[MMCCORP] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 69.65%
YoY- 130.01%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 2,277,728 1,992,602 1,836,230 1,845,890 1,750,404 1,367,061 758,678 107.69%
PBT 251,953 306,253 339,508 350,167 258,629 271,579 137,667 49.45%
Tax -59,709 -69,178 -75,829 -60,503 -54,386 -38,628 -3,482 561.54%
NP 192,244 237,075 263,679 289,664 204,243 232,951 134,185 27.00%
-
NP to SH 116,098 125,922 157,071 187,273 110,390 161,941 91,918 16.79%
-
Tax Rate 23.70% 22.59% 22.33% 17.28% 21.03% 14.22% 2.53% -
Total Cost 2,085,484 1,755,527 1,572,551 1,556,226 1,546,161 1,134,110 624,493 122.92%
-
Net Worth 6,018,764 5,958,260 5,980,780 5,861,796 5,344,398 5,144,366 4,230,662 26.41%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 76,127 - - - -
Div Payout % - - - 40.65% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 6,018,764 5,958,260 5,980,780 5,861,796 5,344,398 5,144,366 4,230,662 26.41%
NOSH 3,055,210 3,071,268 3,020,596 1,522,544 1,522,620 1,522,001 1,521,821 58.94%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 8.44% 11.90% 14.36% 15.69% 11.67% 17.04% 17.69% -
ROE 1.93% 2.11% 2.63% 3.19% 2.07% 3.15% 2.17% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 74.55 64.88 60.79 121.24 114.96 89.82 49.85 30.67%
EPS 3.80 4.10 5.20 12.30 7.25 10.64 6.04 -26.51%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.97 1.94 1.98 3.85 3.51 3.38 2.78 -20.46%
Adjusted Per Share Value based on latest NOSH - 1,522,544
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 74.80 65.44 60.30 60.62 57.48 44.89 24.91 107.72%
EPS 3.81 4.14 5.16 6.15 3.63 5.32 3.02 16.70%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.9765 1.9567 1.9641 1.925 1.7551 1.6894 1.3893 26.41%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.19 2.76 3.20 9.30 8.45 7.80 6.00 -
P/RPS 2.94 4.25 5.26 7.67 7.35 8.68 12.04 -60.83%
P/EPS 57.63 67.32 61.54 75.61 116.55 73.31 99.34 -30.37%
EY 1.74 1.49 1.63 1.32 0.86 1.36 1.01 43.56%
DY 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
P/NAPS 1.11 1.42 1.62 2.42 2.41 2.31 2.16 -35.76%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 26/11/08 27/08/08 22/05/08 27/02/08 30/11/07 27/08/07 23/05/07 -
Price 1.38 2.00 3.62 3.76 8.65 7.35 8.40 -
P/RPS 1.85 3.08 5.95 3.10 7.52 8.18 16.85 -76.97%
P/EPS 36.32 48.78 69.62 30.57 119.31 69.08 139.07 -59.04%
EY 2.75 2.05 1.44 3.27 0.84 1.45 0.72 143.74%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.70 1.03 1.83 0.98 2.46 2.17 3.02 -62.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment