[IJMPLNT] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ-0.0%
YoY- 3.85%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 92,413 61,395 85,884 68,269 68,269 53,634 71,697 18.49%
PBT 17,227 6,261 27,687 14,904 14,904 8,139 19,336 -7.43%
Tax -4,735 2,683 -8,362 -4,451 -4,451 -4,112 -5,478 -9.28%
NP 12,492 8,944 19,325 10,453 10,453 4,027 13,858 -6.70%
-
NP to SH 12,488 8,940 19,321 10,449 10,449 4,024 13,854 -6.70%
-
Tax Rate 27.49% -42.85% 30.20% 29.86% 29.86% 50.52% 28.33% -
Total Cost 79,921 52,451 66,559 57,816 57,816 49,607 57,839 24.13%
-
Net Worth 576,829 599,634 584,500 649,198 514,607 545,022 535,957 5.03%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 24,530 - - - 17,827 - -
Div Payout % - 274.39% - - - 443.04% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 576,829 599,634 584,500 649,198 514,607 545,022 535,957 5.03%
NOSH 576,829 545,121 541,204 618,284 514,607 509,367 505,620 9.20%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 13.52% 14.57% 22.50% 15.31% 15.31% 7.51% 19.33% -
ROE 2.16% 1.49% 3.31% 1.61% 2.03% 0.74% 2.58% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.02 11.26 15.87 11.04 13.27 10.53 14.18 8.49%
EPS 2.21 1.64 3.57 1.69 2.00 0.79 2.74 -13.38%
DPS 0.00 4.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.00 1.10 1.08 1.05 1.00 1.07 1.06 -3.82%
Adjusted Per Share Value based on latest NOSH - 618,284
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.49 6.97 9.75 7.75 7.75 6.09 8.14 18.47%
EPS 1.42 1.02 2.19 1.19 1.19 0.46 1.57 -6.49%
DPS 0.00 2.79 0.00 0.00 0.00 2.02 0.00 -
NAPS 0.6551 0.681 0.6638 0.7372 0.5844 0.6189 0.6086 5.04%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.19 1.71 1.77 1.45 1.42 1.28 1.10 -
P/RPS 13.67 15.18 11.15 13.13 10.70 12.16 7.76 46.01%
P/EPS 101.16 104.27 49.58 85.80 69.93 162.03 40.15 85.47%
EY 0.99 0.96 2.02 1.17 1.43 0.62 2.49 -46.02%
DY 0.00 2.63 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 2.19 1.55 1.64 1.38 1.42 1.20 1.04 64.51%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/11/07 30/05/07 27/02/07 15/11/06 16/08/06 30/05/06 22/02/06 -
Price 3.08 2.07 1.77 1.66 1.68 1.44 1.15 -
P/RPS 19.22 18.38 11.15 15.03 12.66 13.68 8.11 78.03%
P/EPS 142.27 126.22 49.58 98.22 82.74 182.28 41.97 126.16%
EY 0.70 0.79 2.02 1.02 1.21 0.55 2.38 -55.87%
DY 0.00 2.17 0.00 0.00 0.00 2.43 0.00 -
P/NAPS 3.08 1.88 1.64 1.58 1.68 1.35 1.08 101.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment