[IJMPLNT] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ-0.0%
YoY- 3.85%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
Revenue 89,537 152,398 118,912 68,269 58,156 67,087 67,292 5.58%
PBT 23,872 49,035 52,168 14,904 14,019 17,236 13,186 11.95%
Tax -6,441 -12,118 -14,496 -4,451 -3,953 -5,180 -3,557 11.96%
NP 17,431 36,917 37,672 10,453 10,066 12,056 9,629 11.95%
-
NP to SH 17,342 36,915 37,667 10,449 10,062 12,056 9,629 11.84%
-
Tax Rate 26.98% 24.71% 27.79% 29.86% 28.20% 30.05% 26.98% -
Total Cost 72,106 115,481 81,240 57,816 48,090 55,031 57,663 4.34%
-
Net Worth 815,716 793,320 0 649,198 523,223 497,309 486,465 10.33%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
Net Worth 815,716 793,320 0 649,198 523,223 497,309 486,465 10.33%
NOSH 642,296 639,774 576,829 618,284 503,100 502,333 501,510 4.82%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
NP Margin 19.47% 24.22% 31.68% 15.31% 17.31% 17.97% 14.31% -
ROE 2.13% 4.65% 0.00% 1.61% 1.92% 2.42% 1.98% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
RPS 13.94 23.82 20.61 11.04 11.56 13.36 13.42 0.72%
EPS 2.70 5.77 6.53 1.69 2.00 2.40 1.92 6.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.24 0.00 1.05 1.04 0.99 0.97 5.26%
Adjusted Per Share Value based on latest NOSH - 618,284
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
RPS 10.17 17.31 13.50 7.75 6.60 7.62 7.64 5.59%
EPS 1.97 4.19 4.28 1.19 1.14 1.37 1.09 11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9263 0.9009 0.00 0.7372 0.5942 0.5648 0.5524 10.33%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/06/04 -
Price 2.80 1.81 2.40 1.45 1.23 1.23 1.12 -
P/RPS 20.09 7.60 11.64 13.13 10.64 9.21 8.35 18.18%
P/EPS 103.70 31.37 36.75 85.80 61.50 51.25 58.33 11.57%
EY 0.96 3.19 2.72 1.17 1.63 1.95 1.71 -10.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.46 0.00 1.38 1.18 1.24 1.15 13.13%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/06/04 CAGR
Date 24/11/09 25/11/08 - 15/11/06 11/11/05 24/11/04 13/08/04 -
Price 2.47 1.82 0.00 1.66 1.17 1.24 1.11 -
P/RPS 17.72 7.64 0.00 15.03 10.12 9.28 8.27 15.60%
P/EPS 91.48 31.54 0.00 98.22 58.50 51.67 57.81 9.12%
EY 1.09 3.17 0.00 1.02 1.71 1.94 1.73 -8.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.47 0.00 1.58 1.13 1.25 1.14 10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment