[IJMPLNT] QoQ Quarter Result on 30-Sep-2014 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 3.77%
YoY- 868.24%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 141,743 132,756 183,412 173,730 177,768 188,016 175,317 -13.24%
PBT 25,870 -14,816 38,713 34,392 31,118 78,816 31,196 -11.76%
Tax -3,646 21,420 -12,382 -8,515 -7,633 -20,242 -2,825 18.59%
NP 22,224 6,604 26,331 25,877 23,485 58,574 28,371 -15.06%
-
NP to SH 22,865 10,082 27,122 27,101 26,117 52,405 30,517 -17.55%
-
Tax Rate 14.09% - 31.98% 24.76% 24.53% 25.68% 9.06% -
Total Cost 119,519 126,152 157,081 147,853 154,283 129,442 146,946 -12.89%
-
Net Worth 1,576,238 1,611,462 1,551,255 1,400,355 1,334,150 1,380,346 1,281,553 14.83%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 52,834 - - - 56,176 - -
Div Payout % - 524.05% - - - 107.20% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 1,576,238 1,611,462 1,551,255 1,400,355 1,334,150 1,380,346 1,281,553 14.83%
NOSH 880,580 880,580 880,580 823,738 808,575 802,526 800,971 6.53%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 15.68% 4.97% 14.36% 14.89% 13.21% 31.15% 16.18% -
ROE 1.45% 0.63% 1.75% 1.94% 1.96% 3.80% 2.38% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 16.10 15.08 21.40 21.09 21.99 23.43 21.89 -18.56%
EPS 2.60 1.14 3.16 3.29 3.23 6.53 3.81 -22.54%
DPS 0.00 6.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 1.79 1.83 1.81 1.70 1.65 1.72 1.60 7.78%
Adjusted Per Share Value based on latest NOSH - 823,738
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 16.10 15.08 20.83 19.73 20.19 21.35 19.91 -13.23%
EPS 2.60 1.14 3.08 3.08 2.97 5.95 3.47 -17.54%
DPS 0.00 6.00 0.00 0.00 0.00 6.38 0.00 -
NAPS 1.79 1.83 1.7616 1.5903 1.5151 1.5675 1.4554 14.83%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 3.60 3.36 3.62 3.65 3.88 3.35 3.55 -
P/RPS 22.37 22.29 16.92 17.31 17.65 14.30 16.22 23.97%
P/EPS 138.64 293.47 114.39 110.94 120.12 51.30 93.18 30.42%
EY 0.72 0.34 0.87 0.90 0.83 1.95 1.07 -23.26%
DY 0.00 1.79 0.00 0.00 0.00 2.09 0.00 -
P/NAPS 2.01 1.84 2.00 2.15 2.35 1.95 2.22 -6.42%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 26/05/15 27/02/15 25/11/14 26/08/14 27/05/14 27/02/14 -
Price 3.20 3.49 3.80 3.56 3.45 3.58 3.43 -
P/RPS 19.88 23.15 17.76 16.88 15.69 15.28 15.67 17.24%
P/EPS 123.24 304.82 120.08 108.21 106.81 54.82 90.03 23.35%
EY 0.81 0.33 0.83 0.92 0.94 1.82 1.11 -18.99%
DY 0.00 1.72 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 1.79 1.91 2.10 2.09 2.09 2.08 2.14 -11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment