[IJMPLNT] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 126.79%
YoY- -12.45%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 115,047 155,687 145,136 141,743 132,756 183,412 173,730 -24.00%
PBT 3,245 53,579 -32,283 25,870 -14,816 38,713 34,392 -79.24%
Tax -18,066 -24,342 17,686 -3,646 21,420 -12,382 -8,515 65.03%
NP -14,821 29,237 -14,597 22,224 6,604 26,331 25,877 -
-
NP to SH -16,478 22,751 -4,941 22,865 10,082 27,122 27,101 -
-
Tax Rate 556.73% 45.43% - 14.09% - 31.98% 24.76% -
Total Cost 129,868 126,450 159,733 119,519 126,152 157,081 147,853 -8.27%
-
Net Worth 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 1,400,355 10.20%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 44,029 - - - 52,834 - - -
Div Payout % 0.00% - - - 524.05% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 1,620,268 1,673,102 1,629,073 1,576,238 1,611,462 1,551,255 1,400,355 10.20%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 823,738 4.54%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -12.88% 18.78% -10.06% 15.68% 4.97% 14.36% 14.89% -
ROE -1.02% 1.36% -0.30% 1.45% 0.63% 1.75% 1.94% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.06 17.68 16.48 16.10 15.08 21.40 21.09 -27.32%
EPS -1.87 2.58 -0.56 2.60 1.14 3.16 3.29 -
DPS 5.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.84 1.90 1.85 1.79 1.83 1.81 1.70 5.41%
Adjusted Per Share Value based on latest NOSH - 880,580
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 13.06 17.68 16.48 16.10 15.08 20.83 19.73 -24.02%
EPS -1.87 2.58 -0.56 2.60 1.14 3.08 3.08 -
DPS 5.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.84 1.90 1.85 1.79 1.83 1.7616 1.5903 10.20%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.58 3.55 3.21 3.60 3.36 3.62 3.65 -
P/RPS 27.40 20.08 19.48 22.37 22.29 16.92 17.31 35.78%
P/EPS -191.31 137.40 -572.08 138.64 293.47 114.39 110.94 -
EY -0.52 0.73 -0.17 0.72 0.34 0.87 0.90 -
DY 1.40 0.00 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 1.95 1.87 1.74 2.01 1.84 2.00 2.15 -6.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 24/11/15 25/08/15 26/05/15 27/02/15 25/11/14 -
Price 3.32 3.62 3.55 3.20 3.49 3.80 3.56 -
P/RPS 25.41 20.48 21.54 19.88 23.15 17.76 16.88 31.31%
P/EPS -177.42 140.11 -632.68 123.24 304.82 120.08 108.21 -
EY -0.56 0.71 -0.16 0.81 0.33 0.83 0.92 -
DY 1.51 0.00 0.00 0.00 1.72 0.00 0.00 -
P/NAPS 1.80 1.91 1.92 1.79 1.91 2.10 2.09 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment