[IJMPLNT] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -6.72%
YoY- 233.75%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 224,868 196,438 184,594 192,630 220,321 201,382 139,378 37.43%
PBT 32,388 18,257 24,774 36,942 28,859 64,072 38,641 -11.07%
Tax -23,619 -5,391 -8,185 -14,474 -7,215 -18,809 -11,478 61.56%
NP 8,769 12,866 16,589 22,468 21,644 45,263 27,163 -52.84%
-
NP to SH 10,294 9,373 16,898 22,040 23,627 44,208 25,205 -44.86%
-
Tax Rate 72.93% 29.53% 33.04% 39.18% 25.00% 29.36% 29.70% -
Total Cost 216,099 183,572 168,005 170,162 198,677 156,119 112,215 54.60%
-
Net Worth 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 1,629,073 1.43%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - 61,640 - - 44,029 -
Div Payout % - - - 279.68% - - 174.68% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,664,297 1,690,714 1,708,326 1,787,578 1,769,966 1,708,326 1,629,073 1.43%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.90% 6.55% 8.99% 11.66% 9.82% 22.48% 19.49% -
ROE 0.62% 0.55% 0.99% 1.23% 1.33% 2.59% 1.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.54 22.31 20.96 21.88 25.02 22.87 15.83 37.44%
EPS 1.17 1.06 1.92 2.50 2.68 5.02 2.86 -44.80%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 5.00 -
NAPS 1.89 1.92 1.94 2.03 2.01 1.94 1.85 1.43%
Adjusted Per Share Value based on latest NOSH - 880,580
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 25.54 22.31 20.96 21.88 25.02 22.87 15.83 37.44%
EPS 1.17 1.06 1.92 2.50 2.68 5.02 2.86 -44.80%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 5.00 -
NAPS 1.89 1.92 1.94 2.03 2.01 1.94 1.85 1.43%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.74 2.89 3.03 3.22 3.40 3.57 3.40 -
P/RPS 10.73 12.96 14.45 14.72 13.59 15.61 21.48 -36.96%
P/EPS 234.39 271.51 157.90 128.65 126.72 71.11 118.78 57.13%
EY 0.43 0.37 0.63 0.78 0.79 1.41 0.84 -35.92%
DY 0.00 0.00 0.00 2.17 0.00 0.00 1.47 -
P/NAPS 1.45 1.51 1.56 1.59 1.69 1.84 1.84 -14.64%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 -
Price 2.29 2.82 3.01 3.13 3.35 3.32 3.30 -
P/RPS 8.97 12.64 14.36 14.31 13.39 14.52 20.85 -42.92%
P/EPS 195.89 264.94 156.86 125.06 124.85 66.13 115.29 42.25%
EY 0.51 0.38 0.64 0.80 0.80 1.51 0.87 -29.88%
DY 0.00 0.00 0.00 2.24 0.00 0.00 1.52 -
P/NAPS 1.21 1.47 1.55 1.54 1.67 1.71 1.78 -22.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment