[SDRED] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -54.22%
YoY- -155.73%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 33,252 55,144 40,777 9,340 -575 26,528 40,254 -11.97%
PBT 6,158 3,781 6,293 -3,618 849 1,166 1,443 163.32%
Tax -1,322 -3,663 -1,025 -489 -3,512 -1,109 953 -
NP 4,836 118 5,268 -4,107 -2,663 57 2,396 59.77%
-
NP to SH 4,836 118 5,268 -4,107 -2,663 57 2,396 59.77%
-
Tax Rate 21.47% 96.88% 16.29% - 413.66% 95.11% -66.04% -
Total Cost 28,416 55,026 35,509 13,447 2,088 26,471 37,858 -17.42%
-
Net Worth 85,766,784 84,842,087 848,165 840,068 843,560 854,682 853,617 2067.32%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 10,653 - - - - - - -
Div Payout % 220.29% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 85,766,784 84,842,087 848,165 840,068 843,560 854,682 853,617 2067.32%
NOSH 426,128 426,128 426,128 426,128 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 14.54% 0.21% 12.92% -43.97% 0.00% 0.21% 5.95% -
ROE 0.01% 0.00% 0.62% -0.49% -0.32% 0.01% 0.28% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.80 12.94 9.57 2.19 0.00 6.23 9.45 -12.01%
EPS 1.13 0.03 1.24 -0.96 -0.63 0.01 0.56 59.75%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 201.27 199.10 1.9904 1.9714 1.9796 2.0057 2.0032 2067.32%
Adjusted Per Share Value based on latest NOSH - 426,128
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.80 12.94 9.57 2.19 0.00 6.23 9.45 -12.01%
EPS 1.13 0.03 1.24 -0.96 -0.62 0.01 0.56 59.75%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 201.27 199.10 1.9904 1.9714 1.9796 2.0057 2.0032 2067.32%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.44 0.435 0.43 0.45 0.515 0.555 0.59 -
P/RPS 5.64 3.36 4.49 20.53 0.00 8.92 6.25 -6.62%
P/EPS 38.77 1,570.90 34.78 -46.69 -82.41 4,149.13 104.93 -48.54%
EY 2.58 0.06 2.87 -2.14 -1.21 0.02 0.95 94.77%
DY 5.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.22 0.23 0.26 0.28 0.29 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 25/11/22 25/08/22 26/05/22 24/02/22 23/11/21 -
Price 0.42 0.43 0.41 0.45 0.50 0.555 0.58 -
P/RPS 5.38 3.32 4.28 20.53 0.00 8.92 6.14 -8.43%
P/EPS 37.01 1,552.84 33.16 -46.69 -80.01 4,149.13 103.15 -49.53%
EY 2.70 0.06 3.02 -2.14 -1.25 0.02 0.97 98.00%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.21 0.23 0.25 0.28 0.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment