[SDRED] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -43.86%
YoY- -94.41%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 77,714 53,660 60,667 68,767 71,898 54,794 63,507 14.39%
PBT 11,541 5,442 13,161 5,486 13,552 3,516 5,032 73.82%
Tax -5,420 -1,942 -4,062 -840 -5,276 -1,121 -9,938 -33.22%
NP 6,121 3,500 9,099 4,646 8,276 2,395 -4,906 -
-
NP to SH 6,121 3,500 9,099 4,646 8,276 2,395 -4,906 -
-
Tax Rate 46.96% 35.69% 30.86% 15.31% 38.93% 31.88% 197.50% -
Total Cost 71,593 50,160 51,568 64,121 63,622 52,399 68,413 3.07%
-
Net Worth 850,762 855,322 859,072 883,616 878,503 861,841 897,806 -3.52%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - 8,522 - - - 10,653 -
Div Payout % - - 93.66% - - - 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 850,762 855,322 859,072 883,616 878,503 861,841 897,806 -3.52%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.88% 6.52% 15.00% 6.76% 11.51% 4.37% -7.73% -
ROE 0.72% 0.41% 1.06% 0.53% 0.94% 0.28% -0.55% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.24 12.59 14.24 16.14 16.87 12.86 14.90 14.42%
EPS 1.44 0.82 2.14 1.09 1.94 0.56 -1.15 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.50 -
NAPS 1.9965 2.0072 2.016 2.0736 2.0616 2.0225 2.1069 -3.52%
Adjusted Per Share Value based on latest NOSH - 426,127
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 18.24 12.59 14.24 16.14 16.87 12.86 14.90 14.42%
EPS 1.44 0.82 2.14 1.09 1.94 0.56 -1.15 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.50 -
NAPS 1.9965 2.0072 2.016 2.0736 2.0616 2.0225 2.1069 -3.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.625 0.67 0.66 0.685 0.73 0.755 0.81 -
P/RPS 3.43 5.32 4.64 4.24 4.33 5.87 5.44 -26.44%
P/EPS 43.51 81.57 30.91 62.83 37.59 134.33 -70.36 -
EY 2.30 1.23 3.24 1.59 2.66 0.74 -1.42 -
DY 0.00 0.00 3.03 0.00 0.00 0.00 3.09 -
P/NAPS 0.31 0.33 0.33 0.33 0.35 0.37 0.38 -12.68%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 26/08/19 27/05/19 27/02/19 28/11/18 29/08/18 24/05/18 -
Price 0.60 0.65 0.65 0.67 0.67 0.795 0.77 -
P/RPS 3.29 5.16 4.57 4.15 3.97 6.18 5.17 -25.99%
P/EPS 41.77 79.14 30.44 61.45 34.50 141.45 -66.88 -
EY 2.39 1.26 3.29 1.63 2.90 0.71 -1.50 -
DY 0.00 0.00 3.08 0.00 0.00 0.00 3.25 -
P/NAPS 0.30 0.32 0.32 0.32 0.32 0.39 0.37 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment