[TALAMT] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -20.54%
YoY- 131.09%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 154,915 126,224 163,769 122,465 163,941 112,713 141,715 -0.09%
PBT 10,846 13,344 17,393 11,696 13,142 10,071 8,000 -0.30%
Tax -3,276 -6,039 -11,196 -6,672 -6,819 -4,547 -4,280 0.27%
NP 7,570 7,305 6,197 5,024 6,323 5,524 3,720 -0.71%
-
NP to SH 7,570 7,305 6,197 5,024 6,323 5,524 3,720 -0.71%
-
Tax Rate 30.20% 45.26% 64.37% 57.05% 51.89% 45.15% 53.50% -
Total Cost 147,345 118,919 157,572 117,441 157,618 107,189 137,995 -0.06%
-
Net Worth 511,710 497,774 492,747 487,306 463,811 462,292 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 6,456 - - - 3,914 - - -100.00%
Div Payout % 85.29% - - - 61.90% - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 511,710 497,774 492,747 487,306 463,811 462,292 0 -100.00%
NOSH 215,212 215,486 215,173 215,622 195,700 195,886 195,842 -0.09%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 4.89% 5.79% 3.78% 4.10% 3.86% 4.90% 2.62% -
ROE 1.48% 1.47% 1.26% 1.03% 1.36% 1.19% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 71.98 58.58 76.11 56.80 83.77 57.54 72.36 0.00%
EPS 3.52 3.39 2.88 2.33 3.23 2.82 1.90 -0.62%
DPS 3.00 0.00 0.00 0.00 2.00 0.00 0.00 -100.00%
NAPS 2.3777 2.31 2.29 2.26 2.37 2.36 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 215,622
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 3.61 2.94 3.81 2.85 3.82 2.62 3.30 -0.09%
EPS 0.18 0.17 0.14 0.12 0.15 0.13 0.09 -0.70%
DPS 0.15 0.00 0.00 0.00 0.09 0.00 0.00 -100.00%
NAPS 0.1191 0.1159 0.1147 0.1135 0.108 0.1076 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.31 0.34 0.37 0.45 0.43 0.00 0.00 -
P/RPS 0.43 0.58 0.49 0.79 0.51 0.00 0.00 -100.00%
P/EPS 8.81 10.03 12.85 19.31 13.31 0.00 0.00 -100.00%
EY 11.35 9.97 7.78 5.18 7.51 0.00 0.00 -100.00%
DY 9.68 0.00 0.00 0.00 4.65 0.00 0.00 -100.00%
P/NAPS 0.13 0.15 0.16 0.20 0.18 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 30/03/01 22/12/00 29/09/00 30/06/00 31/03/00 30/12/99 28/09/99 -
Price 0.26 0.30 0.33 0.39 0.55 0.00 0.00 -
P/RPS 0.36 0.51 0.43 0.69 0.66 0.00 0.00 -100.00%
P/EPS 7.39 8.85 11.46 16.74 17.02 0.00 0.00 -100.00%
EY 13.53 11.30 8.73 5.97 5.87 0.00 0.00 -100.00%
DY 11.54 0.00 0.00 0.00 3.64 0.00 0.00 -100.00%
P/NAPS 0.11 0.13 0.14 0.17 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment