[TALAMT] QoQ Quarter Result on 31-Oct-1999 [#3]

Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 48.49%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 163,769 122,465 163,941 112,713 141,715 77,182 0 -100.00%
PBT 17,393 11,696 13,142 10,071 8,000 5,887 0 -100.00%
Tax -11,196 -6,672 -6,819 -4,547 -4,280 -3,713 0 -100.00%
NP 6,197 5,024 6,323 5,524 3,720 2,174 0 -100.00%
-
NP to SH 6,197 5,024 6,323 5,524 3,720 2,174 0 -100.00%
-
Tax Rate 64.37% 57.05% 51.89% 45.15% 53.50% 63.07% - -
Total Cost 157,572 117,441 157,618 107,189 137,995 75,008 0 -100.00%
-
Net Worth 492,747 487,306 463,811 462,292 0 0 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - 3,914 - - - - -
Div Payout % - - 61.90% - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 492,747 487,306 463,811 462,292 0 0 0 -100.00%
NOSH 215,173 215,622 195,700 195,886 195,842 195,855 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 3.78% 4.10% 3.86% 4.90% 2.62% 2.82% 0.00% -
ROE 1.26% 1.03% 1.36% 1.19% 0.00% 0.00% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 76.11 56.80 83.77 57.54 72.36 39.41 0.00 -100.00%
EPS 2.88 2.33 3.23 2.82 1.90 1.11 0.00 -100.00%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.26 2.37 2.36 0.00 0.00 2.33 0.01%
Adjusted Per Share Value based on latest NOSH - 195,886
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 3.81 2.85 3.82 2.62 3.30 1.80 0.00 -100.00%
EPS 0.14 0.12 0.15 0.13 0.09 0.05 0.00 -100.00%
DPS 0.00 0.00 0.09 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.1135 0.108 0.1076 0.00 0.00 2.33 3.10%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 0.37 0.45 0.43 0.00 0.00 0.00 0.00 -
P/RPS 0.49 0.79 0.51 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.85 19.31 13.31 0.00 0.00 0.00 0.00 -100.00%
EY 7.78 5.18 7.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 4.65 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.20 0.18 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 29/09/00 30/06/00 31/03/00 30/12/99 28/09/99 - - -
Price 0.33 0.39 0.55 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.69 0.66 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.46 16.74 17.02 0.00 0.00 0.00 0.00 -100.00%
EY 8.73 5.97 5.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.23 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment