[TALAMT] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 392.73%
YoY- 370.26%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 143,914 50,282 56,201 50,881 110,901 54,713 59,825 79.05%
PBT 14,173 7,768 26,625 11,997 3,327 2,451 1,427 358.84%
Tax 2,449 461 -11 -2,747 -2,312 -2,433 -236 -
NP 16,622 8,229 26,614 9,250 1,015 18 1,191 475.05%
-
NP to SH 19,085 8,238 26,628 5,154 1,046 1 1,085 570.50%
-
Tax Rate -17.28% -5.93% 0.04% 22.90% 69.49% 99.27% 16.54% -
Total Cost 127,292 42,053 29,587 41,631 109,886 54,695 58,634 67.26%
-
Net Worth 391,963 373,284 379,481 360,779 344,564 357,411 331,882 11.67%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 391,963 373,284 379,481 360,779 344,564 357,411 331,882 11.67%
NOSH 643,580 643,593 643,188 644,249 615,294 638,235 638,235 0.55%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 11.55% 16.37% 47.36% 18.18% 0.92% 0.03% 1.99% -
ROE 4.87% 2.21% 7.02% 1.43% 0.30% 0.00% 0.33% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 22.40 7.81 8.74 7.90 18.02 8.57 9.37 78.31%
EPS 2.97 1.28 4.14 0.80 0.17 0.00 0.17 567.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.58 0.59 0.56 0.56 0.56 0.52 11.17%
Adjusted Per Share Value based on latest NOSH - 644,249
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 3.35 1.17 1.31 1.18 2.58 1.27 1.39 79.27%
EPS 0.44 0.19 0.62 0.12 0.02 0.00 0.03 494.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0913 0.0869 0.0883 0.084 0.0802 0.0832 0.0773 11.67%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.05 0.05 0.07 0.10 0.09 0.10 0.13 -
P/RPS 0.22 0.64 0.80 1.27 0.50 1.17 1.39 -70.57%
P/EPS 1.68 3.91 1.69 12.50 52.94 63,823.53 76.47 -92.06%
EY 59.40 25.60 59.14 8.00 1.89 0.00 1.31 1156.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.09 0.12 0.18 0.16 0.18 0.25 -53.05%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 -
Price 0.05 0.04 0.06 0.07 0.06 0.09 0.10 -
P/RPS 0.22 0.51 0.69 0.89 0.33 1.05 1.07 -64.99%
P/EPS 1.68 3.13 1.45 8.75 35.29 57,441.18 58.82 -90.55%
EY 59.40 32.00 69.00 11.43 2.83 0.00 1.70 957.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.10 0.13 0.11 0.16 0.19 -43.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment