[TALAMT] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -99.91%
YoY- 100.02%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 56,201 50,881 110,901 54,713 59,825 22,910 3,620 523.37%
PBT 26,625 11,997 3,327 2,451 1,427 -1,935 17,132 34.20%
Tax -11 -2,747 -2,312 -2,433 -236 2,415 -1,285 -95.82%
NP 26,614 9,250 1,015 18 1,191 480 15,847 41.33%
-
NP to SH 26,628 5,154 1,046 1 1,085 1,096 23,524 8.62%
-
Tax Rate 0.04% 22.90% 69.49% 99.27% 16.54% - 7.50% -
Total Cost 29,587 41,631 109,886 54,695 58,634 22,430 -12,227 -
-
Net Worth 379,481 360,779 344,564 357,411 331,882 341,694 327,071 10.42%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 379,481 360,779 344,564 357,411 331,882 341,694 327,071 10.42%
NOSH 643,188 644,249 615,294 638,235 638,235 644,705 628,983 1.50%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 47.36% 18.18% 0.92% 0.03% 1.99% 2.10% 437.76% -
ROE 7.02% 1.43% 0.30% 0.00% 0.33% 0.32% 7.19% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 8.74 7.90 18.02 8.57 9.37 3.55 0.58 511.09%
EPS 4.14 0.80 0.17 0.00 0.17 0.17 3.74 7.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.56 0.56 0.52 0.53 0.52 8.79%
Adjusted Per Share Value based on latest NOSH - 638,235
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 1.31 1.18 2.58 1.27 1.39 0.53 0.08 545.94%
EPS 0.62 0.12 0.02 0.00 0.03 0.03 0.55 8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0883 0.084 0.0802 0.0832 0.0773 0.0796 0.0761 10.43%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.07 0.10 0.09 0.10 0.13 0.10 0.08 -
P/RPS 0.80 1.27 0.50 1.17 1.39 2.81 0.00 -
P/EPS 1.69 12.50 52.94 63,823.53 76.47 58.82 2.14 -14.57%
EY 59.14 8.00 1.89 0.00 1.31 1.70 46.76 16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.16 0.18 0.25 0.19 0.15 -13.83%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 28/06/07 26/03/07 -
Price 0.06 0.07 0.06 0.09 0.10 0.11 0.12 -
P/RPS 0.69 0.89 0.33 1.05 1.07 3.10 0.00 -
P/EPS 1.45 8.75 35.29 57,441.18 58.82 64.71 3.21 -41.15%
EY 69.00 11.43 2.83 0.00 1.70 1.55 31.18 69.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.13 0.11 0.16 0.19 0.21 0.22 -40.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment