[TALAMT] QoQ Quarter Result on 30-Apr-2009 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -88.26%
YoY- -56.52%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 72,882 74,724 41,997 61,376 143,914 50,282 56,201 18.86%
PBT 10,591 6,953 331 2,246 14,173 7,768 26,625 -45.82%
Tax -6,045 -5,465 -131 -10 2,449 461 -11 6532.51%
NP 4,546 1,488 200 2,236 16,622 8,229 26,614 -69.11%
-
NP to SH 4,536 118 195 2,241 19,085 8,238 26,628 -69.17%
-
Tax Rate 57.08% 78.60% 39.58% 0.45% -17.28% -5.93% 0.04% -
Total Cost 68,336 73,236 41,797 59,140 127,292 42,053 29,587 74.46%
-
Net Worth 473,321 401,200 682,500 396,484 391,963 373,284 379,481 15.82%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 473,321 401,200 682,500 396,484 391,963 373,284 379,481 15.82%
NOSH 1,972,173 1,180,000 1,950,000 1,723,846 643,580 643,593 643,188 110.62%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 6.24% 1.99% 0.48% 3.64% 11.55% 16.37% 47.36% -
ROE 0.96% 0.03% 0.03% 0.57% 4.87% 2.21% 7.02% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 3.70 6.33 2.15 3.56 22.40 7.81 8.74 -43.53%
EPS 0.23 0.01 0.01 0.13 2.97 1.28 4.14 -85.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.34 0.35 0.23 0.61 0.58 0.59 -45.00%
Adjusted Per Share Value based on latest NOSH - 1,723,846
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 1.70 1.74 0.98 1.43 3.35 1.17 1.31 18.91%
EPS 0.11 0.00 0.00 0.05 0.44 0.19 0.62 -68.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.0934 0.1589 0.0923 0.0913 0.0869 0.0883 15.87%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.12 0.09 0.09 0.10 0.05 0.05 0.07 -
P/RPS 3.25 1.42 4.18 2.81 0.22 0.64 0.80 153.95%
P/EPS 52.17 900.00 900.00 76.92 1.68 3.91 1.69 877.93%
EY 1.92 0.11 0.11 1.30 59.40 25.60 59.14 -89.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.26 0.43 0.08 0.09 0.12 158.26%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 -
Price 0.12 0.09 0.09 0.10 0.05 0.04 0.06 -
P/RPS 3.25 1.42 4.18 2.81 0.22 0.51 0.69 180.19%
P/EPS 52.17 900.00 900.00 76.92 1.68 3.13 1.45 982.76%
EY 1.92 0.11 0.11 1.30 59.40 32.00 69.00 -90.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.26 0.43 0.08 0.07 0.10 191.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment