[TALAMT] QoQ TTM Result on 30-Apr-2009 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
19-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -4.93%
YoY- 671.23%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
TTM Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 253,714 322,011 297,569 311,773 301,278 268,265 272,696 -4.68%
PBT 17,245 23,703 24,518 50,812 60,563 49,717 44,400 -46.67%
Tax -8,223 -3,157 2,769 2,889 152 -4,609 -7,503 6.28%
NP 9,022 20,546 27,287 53,701 60,715 45,108 36,897 -60.79%
-
NP to SH 8,313 21,639 29,759 56,192 59,105 41,066 32,829 -59.87%
-
Tax Rate 47.68% 13.32% -11.29% -5.69% -0.25% 9.27% 16.90% -
Total Cost 244,692 301,465 270,282 258,072 240,563 223,157 235,799 2.49%
-
Net Worth 473,321 401,200 0 396,484 391,963 373,284 379,481 15.82%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 473,321 401,200 0 396,484 391,963 373,284 379,481 15.82%
NOSH 1,972,173 1,180,000 1,950,000 1,723,846 643,580 643,593 643,188 110.62%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 3.56% 6.38% 9.17% 17.22% 20.15% 16.81% 13.53% -
ROE 1.76% 5.39% 0.00% 14.17% 15.08% 11.00% 8.65% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 12.86 27.29 15.26 18.09 46.89 41.68 42.40 -54.75%
EPS 0.42 1.83 1.53 3.26 9.20 6.38 5.10 -80.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.34 0.00 0.23 0.61 0.58 0.59 -45.00%
Adjusted Per Share Value based on latest NOSH - 1,723,846
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 5.91 7.50 6.93 7.26 7.01 6.25 6.35 -4.66%
EPS 0.19 0.50 0.69 1.31 1.38 0.96 0.76 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.0934 0.00 0.0923 0.0913 0.0869 0.0883 15.87%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.12 0.09 0.09 0.10 0.05 0.05 0.07 -
P/RPS 0.93 0.33 0.59 0.55 0.11 0.12 0.17 209.51%
P/EPS 28.47 4.91 5.90 3.07 0.54 0.78 1.37 651.69%
EY 3.51 20.38 16.96 32.60 183.97 127.61 72.92 -86.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.00 0.43 0.08 0.09 0.12 158.26%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 25/03/10 14/12/09 29/09/09 19/06/09 30/03/09 30/12/08 23/09/08 -
Price 0.12 0.09 0.09 0.10 0.05 0.04 0.06 -
P/RPS 0.93 0.33 0.59 0.55 0.11 0.10 0.14 252.15%
P/EPS 28.47 4.91 5.90 3.07 0.54 0.63 1.18 730.14%
EY 3.51 20.38 16.96 32.60 183.97 159.52 85.07 -87.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.26 0.00 0.43 0.08 0.07 0.10 191.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment