[GENP] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 35.68%
YoY- 134.31%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 321,935 273,053 300,475 264,220 192,444 149,276 171,391 52.29%
PBT 157,618 143,198 157,875 135,430 93,594 64,259 76,448 62.06%
Tax -40,932 -27,812 -35,871 -32,150 -17,906 -17,175 -13,957 105.02%
NP 116,686 115,386 122,004 103,280 75,688 47,084 62,491 51.69%
-
NP to SH 115,085 114,161 120,840 101,770 75,008 46,446 61,696 51.59%
-
Tax Rate 25.97% 19.42% 22.72% 23.74% 19.13% 26.73% 18.26% -
Total Cost 205,249 157,667 178,471 160,940 116,756 102,192 108,900 52.64%
-
Net Worth 2,230,622 2,147,133 2,056,690 1,942,060 1,858,272 1,803,728 1,752,046 17.48%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 37,807 - 80,986 - 24,450 - 31,821 12.18%
Div Payout % 32.85% - 67.02% - 32.60% - 51.58% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 2,230,622 2,147,133 2,056,690 1,942,060 1,858,272 1,803,728 1,752,046 17.48%
NOSH 756,143 756,033 753,366 752,736 752,336 751,553 748,737 0.65%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 36.25% 42.26% 40.60% 39.09% 39.33% 31.54% 36.46% -
ROE 5.16% 5.32% 5.88% 5.24% 4.04% 2.57% 3.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 42.58 36.12 39.88 35.10 25.58 19.86 22.89 51.31%
EPS 15.22 15.10 16.04 13.52 9.97 6.18 8.24 50.59%
DPS 5.00 0.00 10.75 0.00 3.25 0.00 4.25 11.45%
NAPS 2.95 2.84 2.73 2.58 2.47 2.40 2.34 16.71%
Adjusted Per Share Value based on latest NOSH - 752,736
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 35.90 30.44 33.50 29.46 21.46 16.64 19.11 52.30%
EPS 12.83 12.73 13.47 11.35 8.36 5.18 6.88 51.56%
DPS 4.22 0.00 9.03 0.00 2.73 0.00 3.55 12.22%
NAPS 2.4871 2.394 2.2932 2.1654 2.0719 2.0111 1.9535 17.48%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 8.20 8.40 8.65 6.40 6.25 5.15 4.28 -
P/RPS 19.26 23.26 21.69 18.23 24.43 25.93 18.70 1.98%
P/EPS 53.88 55.63 53.93 47.34 62.69 83.33 51.94 2.47%
EY 1.86 1.80 1.85 2.11 1.60 1.20 1.93 -2.43%
DY 0.61 0.00 1.24 0.00 0.52 0.00 0.99 -27.61%
P/NAPS 2.78 2.96 3.17 2.48 2.53 2.15 1.83 32.18%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 28/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 -
Price 5.45 8.45 8.75 7.15 5.60 6.60 5.00 -
P/RPS 12.80 23.40 21.94 20.37 21.89 33.23 21.84 -29.98%
P/EPS 35.81 55.96 54.55 52.88 56.17 106.80 60.68 -29.66%
EY 2.79 1.79 1.83 1.89 1.78 0.94 1.65 41.97%
DY 0.92 0.00 1.23 0.00 0.58 0.00 0.85 5.42%
P/NAPS 1.85 2.98 3.21 2.77 2.27 2.75 2.14 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment