[GNEALY] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
23-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -77.97%
YoY- -75.28%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 30,072 27,223 24,004 24,930 27,532 30,331 29,802 0.60%
PBT 4,980 13,811 6,320 1,932 5,148 15,309 10,848 -40.51%
Tax -1,887 -4,154 -1,854 148 -1,708 -5,912 -4,711 -45.69%
NP 3,093 9,657 4,466 2,080 3,440 9,397 6,137 -36.69%
-
NP to SH 2,351 8,159 3,538 758 3,440 9,397 6,137 -47.28%
-
Tax Rate 37.89% 30.08% 29.34% -7.66% 33.18% 38.62% 43.43% -
Total Cost 26,979 17,566 19,538 22,850 24,092 20,934 23,665 9.13%
-
Net Worth 374,333 377,625 378,001 372,109 372,859 368,961 367,989 1.14%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - 9,187 - - - -
Div Payout % - - - 1,212.12% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 374,333 377,625 378,001 372,109 372,859 368,961 367,989 1.14%
NOSH 114,126 114,431 115,244 114,848 115,436 115,300 115,357 -0.71%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 10.29% 35.47% 18.61% 8.34% 12.49% 30.98% 20.59% -
ROE 0.63% 2.16% 0.94% 0.20% 0.92% 2.55% 1.67% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 26.35 23.79 20.83 21.71 23.85 26.31 25.83 1.33%
EPS 2.06 7.13 3.07 0.66 2.98 8.15 5.32 -46.90%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 3.28 3.30 3.28 3.24 3.23 3.20 3.19 1.87%
Adjusted Per Share Value based on latest NOSH - 114,848
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 26.35 23.86 21.04 21.85 24.13 26.58 26.12 0.58%
EPS 2.06 7.15 3.10 0.66 3.01 8.23 5.38 -47.30%
DPS 0.00 0.00 0.00 8.05 0.00 0.00 0.00 -
NAPS 3.2804 3.3092 3.3125 3.2609 3.2674 3.2333 3.2248 1.14%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 2.00 1.94 1.95 1.83 1.72 1.90 2.00 -
P/RPS 7.59 8.15 9.36 8.43 7.21 7.22 7.74 -1.29%
P/EPS 97.09 27.21 63.52 277.27 57.72 23.31 37.59 88.35%
EY 1.03 3.68 1.57 0.36 1.73 4.29 2.66 -46.90%
DY 0.00 0.00 0.00 4.37 0.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.59 0.56 0.53 0.59 0.63 -2.12%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 25/05/06 23/02/06 15/11/05 23/08/05 17/05/05 15/02/05 10/11/04 -
Price 2.23 1.93 2.00 1.92 1.78 1.78 1.96 -
P/RPS 8.46 8.11 9.60 8.85 7.46 6.77 7.59 7.50%
P/EPS 108.25 27.07 65.15 290.91 59.73 21.84 36.84 105.28%
EY 0.92 3.69 1.54 0.34 1.67 4.58 2.71 -51.36%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.68 0.58 0.61 0.59 0.55 0.56 0.61 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment