[TANCO] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -11.88%
YoY- 227.29%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 36,737 33,821 26,302 22,520 21,192 29,716 21,314 43.70%
PBT 666 1,908 1,496 7,853 4,959 11,753 -1,282 -
Tax 16 -686 -685 -1,097 89 0 0 -
NP 682 1,222 811 6,756 5,048 11,753 -1,282 -
-
NP to SH 197 143 212 4,356 4,943 11,769 -1,268 -
-
Tax Rate -2.40% 35.95% 45.79% 13.97% -1.79% 0.00% - -
Total Cost 36,055 32,599 25,491 15,764 16,144 17,963 22,596 36.51%
-
Net Worth 288,076 267,273 258,864 240,035 214,827 190,141 175,134 39.30%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 288,076 267,273 258,864 240,035 214,827 190,141 175,134 39.30%
NOSH 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 1,782,232 1,766,607 11.36%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.86% 3.61% 3.08% 30.00% 23.82% 39.55% -6.01% -
ROE 0.07% 0.05% 0.08% 1.81% 2.30% 6.19% -0.72% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.81 1.69 1.33 1.25 1.18 1.68 1.21 30.76%
EPS 0.01 0.01 0.01 0.24 0.27 0.66 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1422 0.1337 0.1307 0.1328 0.1193 0.1072 0.0993 27.01%
Adjusted Per Share Value based on latest NOSH - 1,922,298
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.69 1.55 1.21 1.03 0.97 1.37 0.98 43.75%
EPS 0.01 0.01 0.01 0.20 0.23 0.54 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1228 0.1189 0.1103 0.0987 0.0873 0.0805 39.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.845 0.59 0.55 0.575 0.455 0.335 0.305 -
P/RPS 46.60 34.87 41.42 46.15 38.66 20.00 25.24 50.44%
P/EPS 8,689.57 8,247.85 5,138.35 238.59 165.76 50.49 -424.23 -
EY 0.01 0.01 0.02 0.42 0.60 1.98 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.94 4.41 4.21 4.33 3.81 3.13 3.07 55.21%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 22/02/23 29/11/22 -
Price 1.01 0.645 0.575 0.555 0.50 0.445 0.385 -
P/RPS 55.70 38.12 43.30 44.55 42.49 26.56 31.86 45.07%
P/EPS 10,386.35 9,016.71 5,371.91 230.29 182.15 67.07 -535.51 -
EY 0.01 0.01 0.02 0.43 0.55 1.49 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.10 4.82 4.40 4.18 4.19 4.15 3.88 49.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment