[TANCO] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -249.12%
YoY- -312.26%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 25,090 27,566 23,124 23,763 43,736 32,305 32,176 -15.26%
PBT 640 625 -4,398 -8,503 3,588 4,273 2,944 -63.81%
Tax 38 -158 4,398 8,503 2,691 -780 -1,855 -
NP 678 467 0 0 6,279 3,493 1,089 -27.06%
-
NP to SH 678 467 -4,234 -9,363 6,279 3,493 1,089 -27.06%
-
Tax Rate -5.94% 25.28% - - -75.00% 18.25% 63.01% -
Total Cost 24,412 27,099 23,124 23,763 37,457 28,812 31,087 -14.87%
-
Net Worth 233,587 232,988 231,783 235,735 244,737 237,656 237,802 -1.18%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 233,587 232,988 231,783 235,735 244,737 237,656 237,802 -1.18%
NOSH 111,147 111,190 110,837 110,673 110,740 110,537 111,122 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.70% 1.69% 0.00% 0.00% 14.36% 10.81% 3.38% -
ROE 0.29% 0.20% -1.83% -3.97% 2.57% 1.47% 0.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.57 24.79 20.86 21.47 39.49 29.23 28.96 -15.29%
EPS 0.61 0.42 -3.82 -8.46 5.67 3.16 0.98 -27.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1016 2.0954 2.0912 2.13 2.21 2.15 2.14 -1.19%
Adjusted Per Share Value based on latest NOSH - 110,673
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.15 1.27 1.06 1.09 2.01 1.48 1.48 -15.46%
EPS 0.03 0.02 -0.19 -0.43 0.29 0.16 0.05 -28.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1073 0.107 0.1064 0.1082 0.1124 0.1091 0.1092 -1.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.44 0.43 0.44 0.54 0.79 1.10 1.71 -
P/RPS 1.95 1.73 2.11 2.51 2.00 3.76 5.91 -52.21%
P/EPS 72.13 102.38 -11.52 -6.38 13.93 34.81 174.49 -44.47%
EY 1.39 0.98 -8.68 -15.67 7.18 2.87 0.57 81.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.21 0.25 0.36 0.51 0.80 -58.96%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 14/12/01 30/08/01 24/05/01 27/02/01 29/11/00 22/08/00 30/05/00 -
Price 0.75 0.60 0.43 0.52 0.70 1.09 1.41 -
P/RPS 3.32 2.42 2.06 2.42 1.77 3.73 4.87 -22.52%
P/EPS 122.95 142.86 -11.26 -6.15 12.35 34.49 143.88 -9.94%
EY 0.81 0.70 -8.88 -16.27 8.10 2.90 0.70 10.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.21 0.24 0.32 0.51 0.66 -33.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment