[TANCO] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 220.75%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 23,124 23,763 43,736 32,305 32,176 39,276 53,951 0.86%
PBT -4,398 -8,503 3,588 4,273 2,944 4,131 526 -
Tax 4,398 8,503 2,691 -780 -1,855 280 77 -4.02%
NP 0 0 6,279 3,493 1,089 4,411 603 -
-
NP to SH -4,234 -9,363 6,279 3,493 1,089 4,411 603 -
-
Tax Rate - - -75.00% 18.25% 63.01% -6.78% -14.64% -
Total Cost 23,124 23,763 37,457 28,812 31,087 34,865 53,348 0.85%
-
Net Worth 231,783 235,735 244,737 237,656 237,802 235,253 231,678 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 231,783 235,735 244,737 237,656 237,802 235,253 231,678 -0.00%
NOSH 110,837 110,673 110,740 110,537 111,122 105,023 105,789 -0.04%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 14.36% 10.81% 3.38% 11.23% 1.12% -
ROE -1.83% -3.97% 2.57% 1.47% 0.46% 1.87% 0.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 20.86 21.47 39.49 29.23 28.96 37.40 51.00 0.91%
EPS -3.82 -8.46 5.67 3.16 0.98 4.20 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0912 2.13 2.21 2.15 2.14 2.24 2.19 0.04%
Adjusted Per Share Value based on latest NOSH - 110,537
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.06 1.09 2.01 1.48 1.48 1.80 2.48 0.86%
EPS -0.19 -0.43 0.29 0.16 0.05 0.20 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1065 0.1083 0.1124 0.1092 0.1092 0.1081 0.1064 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.44 0.54 0.79 1.10 1.71 0.00 0.00 -
P/RPS 2.11 2.51 2.00 3.76 5.91 0.00 0.00 -100.00%
P/EPS -11.52 -6.38 13.93 34.81 174.49 0.00 0.00 -100.00%
EY -8.68 -15.67 7.18 2.87 0.57 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.36 0.51 0.80 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 27/02/01 29/11/00 22/08/00 30/05/00 29/02/00 29/02/00 -
Price 0.43 0.52 0.70 1.09 1.41 1.87 1.87 -
P/RPS 2.06 2.42 1.77 3.73 4.87 5.00 3.67 0.58%
P/EPS -11.26 -6.15 12.35 34.49 143.88 44.52 328.07 -
EY -8.88 -16.27 8.10 2.90 0.70 2.25 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.32 0.51 0.66 0.83 0.85 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment