[RVIEW] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -74.11%
YoY- 106.95%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 6,638 3,974 2,901 2,695 4,786 2,677 1,817 137.01%
PBT 6,935 5,413 2,281 2,387 4,747 1,495 840 307.96%
Tax -1,157 -463 -602 -1,286 -494 -471 -580 58.39%
NP 5,778 4,950 1,679 1,101 4,253 1,024 260 688.95%
-
NP to SH 5,778 4,950 1,679 1,101 4,253 1,024 260 688.95%
-
Tax Rate 16.68% 8.55% 26.39% 53.88% 10.41% 31.51% 69.05% -
Total Cost 860 -976 1,222 1,594 533 1,653 1,557 -32.65%
-
Net Worth 121,266 118,722 113,445 112,042 124,478 113,417 112,449 5.15%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 2,801 - - 2,331 - - - -
Div Payout % 48.48% - - 211.76% - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 121,266 118,722 113,445 112,042 124,478 113,417 112,449 5.15%
NOSH 64,848 64,875 64,826 64,764 64,832 64,810 64,999 -0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 87.04% 124.56% 57.88% 40.85% 88.86% 38.25% 14.31% -
ROE 4.76% 4.17% 1.48% 0.98% 3.42% 0.90% 0.23% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.24 6.13 4.48 4.16 7.38 4.13 2.80 137.18%
EPS 8.91 7.63 2.59 1.70 6.56 1.58 0.40 690.17%
DPS 4.32 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.87 1.83 1.75 1.73 1.92 1.75 1.73 5.31%
Adjusted Per Share Value based on latest NOSH - 64,764
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.24 6.13 4.47 4.16 7.38 4.13 2.80 137.18%
EPS 8.91 7.63 2.59 1.70 6.56 1.58 0.40 690.17%
DPS 4.32 0.00 0.00 3.60 0.00 0.00 0.00 -
NAPS 1.8699 1.8307 1.7493 1.7277 1.9195 1.7489 1.734 5.15%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.85 1.95 1.90 1.88 1.70 1.62 1.73 -
P/RPS 18.07 31.83 42.46 45.18 23.03 39.22 61.89 -55.95%
P/EPS 20.76 25.56 73.36 110.59 25.91 102.53 432.50 -86.76%
EY 4.82 3.91 1.36 0.90 3.86 0.98 0.23 658.70%
DY 2.34 0.00 0.00 1.91 0.00 0.00 0.00 -
P/NAPS 0.99 1.07 1.09 1.09 0.89 0.93 1.00 -0.66%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 23/08/07 11/06/07 26/02/07 30/11/06 28/08/06 30/05/06 -
Price 2.00 1.88 1.91 1.98 1.84 1.76 1.66 -
P/RPS 19.54 30.69 42.68 47.58 24.93 42.61 59.38 -52.30%
P/EPS 22.45 24.64 73.75 116.47 28.05 111.39 415.00 -85.67%
EY 4.46 4.06 1.36 0.86 3.57 0.90 0.24 600.34%
DY 2.16 0.00 0.00 1.82 0.00 0.00 0.00 -
P/NAPS 1.07 1.03 1.09 1.14 0.96 1.01 0.96 7.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment