[RVIEW] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 194.82%
YoY- 383.4%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 7,904 7,423 6,638 3,974 2,901 2,695 4,786 39.67%
PBT 6,019 4,853 6,935 5,413 2,281 2,387 4,747 17.13%
Tax -557 -1,765 -1,157 -463 -602 -1,286 -494 8.32%
NP 5,462 3,088 5,778 4,950 1,679 1,101 4,253 18.13%
-
NP to SH 5,462 3,088 5,778 4,950 1,679 1,101 4,253 18.13%
-
Tax Rate 9.25% 36.37% 16.68% 8.55% 26.39% 53.88% 10.41% -
Total Cost 2,442 4,335 860 -976 1,222 1,594 533 175.59%
-
Net Worth 158,929 129,741 121,266 118,722 113,445 112,042 124,478 17.67%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 5,682 2,801 - - 2,331 - -
Div Payout % - 184.02% 48.48% - - 211.76% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 158,929 129,741 121,266 118,722 113,445 112,042 124,478 17.67%
NOSH 64,869 64,870 64,848 64,875 64,826 64,764 64,832 0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 69.10% 41.60% 87.04% 124.56% 57.88% 40.85% 88.86% -
ROE 3.44% 2.38% 4.76% 4.17% 1.48% 0.98% 3.42% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.18 11.44 10.24 6.13 4.48 4.16 7.38 39.61%
EPS 8.42 0.05 8.91 7.63 2.59 1.70 6.56 18.08%
DPS 0.00 8.76 4.32 0.00 0.00 3.60 0.00 -
NAPS 2.45 2.00 1.87 1.83 1.75 1.73 1.92 17.62%
Adjusted Per Share Value based on latest NOSH - 64,875
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.19 11.44 10.23 6.13 4.47 4.16 7.38 39.69%
EPS 8.42 4.76 8.91 7.63 2.59 1.70 6.56 18.08%
DPS 0.00 8.76 4.32 0.00 0.00 3.59 0.00 -
NAPS 2.4503 2.0003 1.8696 1.8304 1.7491 1.7274 1.9191 17.67%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.40 2.29 1.85 1.95 1.90 1.88 1.70 -
P/RPS 19.70 20.01 18.07 31.83 42.46 45.18 23.03 -9.87%
P/EPS 28.50 48.11 20.76 25.56 73.36 110.59 25.91 6.55%
EY 3.51 2.08 4.82 3.91 1.36 0.90 3.86 -6.13%
DY 0.00 3.83 2.34 0.00 0.00 1.91 0.00 -
P/NAPS 0.98 1.15 0.99 1.07 1.09 1.09 0.89 6.62%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 26/02/07 30/11/06 -
Price 2.45 2.50 2.00 1.88 1.91 1.98 1.84 -
P/RPS 20.11 21.85 19.54 30.69 42.68 47.58 24.93 -13.33%
P/EPS 29.10 52.52 22.45 24.64 73.75 116.47 28.05 2.47%
EY 3.44 1.90 4.46 4.06 1.36 0.86 3.57 -2.44%
DY 0.00 3.50 2.16 0.00 0.00 1.82 0.00 -
P/NAPS 1.00 1.25 1.07 1.03 1.09 1.14 0.96 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment