[RVIEW] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 7.04%
YoY- 188.04%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 13,730 14,269 14,685 13,276 9,447 10,653 8,731 35.11%
PBT 10,167 6,183 9,143 6,157 3,012 5,172 3,456 104.90%
Tax -1,928 -2,259 -1,505 -2,446 -232 -1,373 -1,030 51.71%
NP 8,239 3,924 7,638 3,711 2,780 3,799 2,426 125.43%
-
NP to SH 7,746 3,934 7,282 3,710 3,466 3,703 2,385 118.84%
-
Tax Rate 18.96% 36.54% 16.46% 39.73% 7.70% 26.55% 29.80% -
Total Cost 5,491 10,345 7,047 9,565 6,667 6,854 6,305 -8.78%
-
Net Worth 378,078 283,396 282,099 275,614 271,074 273,020 269,129 25.35%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 129 2,594 - - 64 648 - -
Div Payout % 1.67% 65.94% - - 1.87% 17.51% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 378,078 283,396 282,099 275,614 271,074 273,020 269,129 25.35%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 60.01% 27.50% 52.01% 27.95% 29.43% 35.66% 27.79% -
ROE 2.05% 1.39% 2.58% 1.35% 1.28% 1.36% 0.89% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.17 22.00 22.64 20.47 14.57 16.43 13.46 35.13%
EPS 11.94 6.07 11.23 5.72 5.34 5.71 3.68 118.69%
DPS 0.20 4.00 0.00 0.00 0.10 1.00 0.00 -
NAPS 5.83 4.37 4.35 4.25 4.18 4.21 4.15 25.35%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.17 22.00 22.64 20.47 14.56 16.42 13.46 35.13%
EPS 11.94 6.07 11.23 5.72 5.34 5.71 3.68 118.69%
DPS 0.20 4.00 0.00 0.00 0.10 1.00 0.00 -
NAPS 5.829 4.3693 4.3493 4.2493 4.1793 4.2093 4.1493 25.35%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 3.34 3.06 3.00 0.00 3.13 2.72 2.79 -
P/RPS 15.78 13.91 13.25 0.00 21.49 16.56 20.72 -16.56%
P/EPS 27.96 50.44 26.72 0.00 58.56 47.64 75.86 -48.50%
EY 3.58 1.98 3.74 0.00 1.71 2.10 1.32 94.12%
DY 0.06 1.31 0.00 0.00 0.03 0.37 0.00 -
P/NAPS 0.57 0.70 0.69 0.00 0.75 0.65 0.67 -10.18%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 25/11/21 12/08/21 27/05/21 25/02/21 21/10/20 13/08/20 -
Price 3.52 3.15 2.97 3.01 2.98 2.66 2.80 -
P/RPS 16.63 14.32 13.12 14.70 20.46 16.19 20.80 -13.82%
P/EPS 29.47 51.93 26.45 52.61 55.76 46.58 76.13 -46.79%
EY 3.39 1.93 3.78 1.90 1.79 2.15 1.31 88.16%
DY 0.06 1.27 0.00 0.00 0.03 0.38 0.00 -
P/NAPS 0.60 0.72 0.68 0.71 0.71 0.63 0.67 -7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment