[SBAGAN] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -70.37%
YoY- 117.8%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,826 7,043 9,009 12,072 8,855 5,445 8,607 23.61%
PBT 7,432 6,141 12,947 1,572 4,639 6,441 12,747 -30.23%
Tax -1,296 -134 -78 -80 397 203 29 -
NP 6,136 6,007 12,869 1,492 5,036 6,644 12,776 -38.69%
-
NP to SH 6,136 6,007 12,869 1,492 5,036 6,644 12,776 -38.69%
-
Tax Rate 17.44% 2.18% 0.60% 5.09% -8.56% -3.15% -0.23% -
Total Cost 5,690 1,036 -3,860 10,580 3,819 -1,199 -4,169 -
-
Net Worth 727,558 677,187 654,136 649,602 647,769 616,484 611,639 12.27%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 727,558 677,187 654,136 649,602 647,769 616,484 611,639 12.27%
NOSH 66,337 66,337 66,337 66,337 66,337 66,337 66,337 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 51.89% 85.29% 142.85% 12.36% 56.87% 122.02% 148.44% -
ROE 0.84% 0.89% 1.97% 0.23% 0.78% 1.08% 2.09% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.87 10.64 13.61 18.24 13.38 8.22 12.99 23.71%
EPS 9.27 9.08 19.44 2.25 7.61 10.03 19.28 -38.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.9933 10.2322 9.8839 9.8154 9.7877 9.3088 9.2284 12.38%
Adjusted Per Share Value based on latest NOSH - 66,337
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.83 10.62 13.58 18.20 13.35 8.21 12.97 23.65%
EPS 9.25 9.06 19.40 2.25 7.59 10.02 19.26 -38.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.9676 10.2082 9.8608 9.7924 9.7648 9.2932 9.2202 12.27%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 6.31 4.58 3.25 3.30 3.25 3.31 3.37 -
P/RPS 35.31 43.04 23.88 18.09 24.29 40.26 25.95 22.81%
P/EPS 68.06 50.46 16.71 146.38 42.71 32.99 17.48 147.70%
EY 1.47 1.98 5.98 0.68 2.34 3.03 5.72 -59.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.33 0.34 0.33 0.36 0.37 33.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 28/02/23 -
Price 6.00 6.60 4.53 3.27 3.36 3.23 3.35 -
P/RPS 33.58 62.02 33.28 17.93 25.11 39.29 25.80 19.22%
P/EPS 64.72 72.72 23.30 145.05 44.16 32.20 17.38 140.44%
EY 1.55 1.38 4.29 0.69 2.26 3.11 5.75 -58.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.46 0.33 0.34 0.35 0.36 32.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment