[YTLLAND] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -101.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 205 232 2,638 10,437 9,801 485 161 17.42%
PBT 1,393 2,014 12,192 -154 10,098 -44 20,274 -83.14%
Tax -4 -2 7 7 73 -63 0 -
NP 1,389 2,012 12,199 -147 10,171 -107 20,274 -83.17%
-
NP to SH 1,389 2,012 12,199 -147 10,171 -107 20,274 -83.17%
-
Tax Rate 0.29% 0.10% -0.06% - -0.72% - 0.00% -
Total Cost -1,184 -1,780 -9,561 10,584 -370 592 -20,113 -84.78%
-
Net Worth 84,378 82,543 81,326 0 48,790 0 44,180 53.75%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 84,378 82,543 81,326 0 48,790 0 44,180 53.75%
NOSH 129,813 128,974 129,089 125,104 125,104 122,723 122,723 3.80%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 677.56% 867.24% 462.43% -1.41% 103.78% -22.06% 12,592.55% -
ROE 1.65% 2.44% 15.00% 0.00% 20.85% 0.00% 45.89% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.16 0.18 2.04 8.34 7.83 0.40 0.13 14.80%
EPS 1.07 1.56 9.45 0.00 8.13 0.00 16.52 -83.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.63 0.00 0.39 0.00 0.36 48.11%
Adjusted Per Share Value based on latest NOSH - 125,104
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 0.02 0.03 0.31 1.24 1.16 0.06 0.02 0.00%
EPS 0.16 0.24 1.44 -0.02 1.20 -0.01 2.40 -83.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0978 0.0963 0.00 0.0578 0.00 0.0523 53.76%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.58 1.50 1.98 1.58 1.39 0.88 1.10 -
P/RPS 1,000.51 833.89 96.89 18.94 17.74 222.67 838.49 12.46%
P/EPS 147.66 96.15 20.95 -1,344.66 17.10 -1,009.32 6.66 684.76%
EY 0.68 1.04 4.77 -0.07 5.85 -0.10 15.02 -87.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 2.34 3.14 0.00 3.56 0.00 3.06 -14.20%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 25/01/02 30/08/01 -
Price 1.56 1.80 1.66 2.14 1.21 1.25 1.03 -
P/RPS 987.85 1,000.66 81.23 25.65 15.45 316.30 785.13 16.49%
P/EPS 145.79 115.38 17.57 -1,821.25 14.88 -1,433.69 6.23 713.45%
EY 0.69 0.87 5.69 -0.05 6.72 -0.07 16.04 -87.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.81 2.63 0.00 3.10 0.00 2.86 -11.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment