[YTLLAND] QoQ Quarter Result on 30-Jun-2002 [#4]

Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 8398.64%
YoY- -39.83%
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 9,899 205 232 2,638 10,437 9,801 485 648.22%
PBT 1,285 1,393 2,014 12,192 -154 10,098 -44 -
Tax -284 -4 -2 7 7 73 -63 173.13%
NP 1,001 1,389 2,012 12,199 -147 10,171 -107 -
-
NP to SH 1,001 1,389 2,012 12,199 -147 10,171 -107 -
-
Tax Rate 22.10% 0.29% 0.10% -0.06% - -0.72% - -
Total Cost 8,898 -1,184 -1,780 -9,561 10,584 -370 592 510.04%
-
Net Worth 334,117 84,378 82,543 81,326 0 48,790 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 334,117 84,378 82,543 81,326 0 48,790 0 -
NOSH 135,270 129,813 128,974 129,089 125,104 125,104 122,723 6.71%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 10.11% 677.56% 867.24% 462.43% -1.41% 103.78% -22.06% -
ROE 0.30% 1.65% 2.44% 15.00% 0.00% 20.85% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 7.32 0.16 0.18 2.04 8.34 7.83 0.40 595.67%
EPS 0.74 1.07 1.56 9.45 0.00 8.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 0.65 0.64 0.63 0.00 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,089
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.17 0.02 0.03 0.31 1.24 1.16 0.06 625.78%
EPS 0.12 0.16 0.24 1.44 -0.02 1.20 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3957 0.0999 0.0978 0.0963 0.00 0.0578 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.43 1.58 1.50 1.98 1.58 1.39 0.88 -
P/RPS 19.54 1,000.51 833.89 96.89 18.94 17.74 222.67 -80.28%
P/EPS 193.24 147.66 96.15 20.95 -1,344.66 17.10 -1,009.32 -
EY 0.52 0.68 1.04 4.77 -0.07 5.85 -0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 2.43 2.34 3.14 0.00 3.56 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 28/11/02 29/08/02 30/05/02 28/02/02 25/01/02 -
Price 1.45 1.56 1.80 1.66 2.14 1.21 1.25 -
P/RPS 19.81 987.85 1,000.66 81.23 25.65 15.45 316.30 -84.25%
P/EPS 195.95 145.79 115.38 17.57 -1,821.25 14.88 -1,433.69 -
EY 0.51 0.69 0.87 5.69 -0.05 6.72 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 2.40 2.81 2.63 0.00 3.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment