[YTLLAND] QoQ Quarter Result on 31-Dec-2001 [#2]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 9605.61%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
Revenue 232 2,638 10,437 9,801 485 161 0 -
PBT 2,014 12,192 -154 10,098 -44 20,274 -5,151 -
Tax -2 7 7 73 -63 0 5,151 -
NP 2,012 12,199 -147 10,171 -107 20,274 0 -
-
NP to SH 2,012 12,199 -147 10,171 -107 20,274 -5,151 -
-
Tax Rate 0.10% -0.06% - -0.72% - 0.00% - -
Total Cost -1,780 -9,561 10,584 -370 592 -20,113 0 -
-
Net Worth 82,543 81,326 0 48,790 0 44,180 24,528 135.15%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
Net Worth 82,543 81,326 0 48,790 0 44,180 24,528 135.15%
NOSH 128,974 129,089 125,104 125,104 122,723 122,723 122,642 3.61%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
NP Margin 867.24% 462.43% -1.41% 103.78% -22.06% 12,592.55% 0.00% -
ROE 2.44% 15.00% 0.00% 20.85% 0.00% 45.89% -21.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
RPS 0.18 2.04 8.34 7.83 0.40 0.13 0.00 -
EPS 1.56 9.45 0.00 8.13 0.00 16.52 -4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.63 0.00 0.39 0.00 0.36 0.20 126.95%
Adjusted Per Share Value based on latest NOSH - 125,104
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
RPS 0.03 0.31 1.24 1.16 0.06 0.02 0.00 -
EPS 0.24 1.44 -0.02 1.20 -0.01 2.40 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0978 0.0963 0.00 0.0578 0.00 0.0523 0.0291 134.93%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 - -
Price 1.50 1.98 1.58 1.39 0.88 1.10 0.00 -
P/RPS 833.89 96.89 18.94 17.74 222.67 838.49 0.00 -
P/EPS 96.15 20.95 -1,344.66 17.10 -1,009.32 6.66 0.00 -
EY 1.04 4.77 -0.07 5.85 -0.10 15.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 3.14 0.00 3.56 0.00 3.06 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 CAGR
Date 28/11/02 29/08/02 30/05/02 28/02/02 25/01/02 30/08/01 27/06/01 -
Price 1.80 1.66 2.14 1.21 1.25 1.03 1.11 -
P/RPS 1,000.66 81.23 25.65 15.45 316.30 785.13 0.00 -
P/EPS 115.38 17.57 -1,821.25 14.88 -1,433.69 6.23 -26.43 -
EY 0.87 5.69 -0.05 6.72 -0.07 16.04 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 2.63 0.00 3.10 0.00 2.86 5.55 -38.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment