[INCKEN] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 189.83%
YoY- 114.67%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 4,422 1,862 1,245 5,734 11,768 4,892 2,699 39.10%
PBT -59 -2,699 -5,357 2,893 -2,770 -1,609 -13,000 -97.28%
Tax -46 0 276 -313 -102 0 100 -
NP -105 -2,699 -5,081 2,580 -2,872 -1,609 -12,900 -95.98%
-
NP to SH -105 -2,699 -5,081 2,580 -2,872 -1,609 -12,900 -95.98%
-
Tax Rate - - - 10.82% - - - -
Total Cost 4,527 4,561 6,326 3,154 14,640 6,501 15,599 -56.26%
-
Net Worth 605,500 700,934 701,661 705,468 703,842 711,982 718,063 -10.77%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - 4,390 - - - 4,424 4,356 -
Div Payout % - 0.00% - - - 0.00% 0.00% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 605,500 700,934 701,661 705,468 703,842 711,982 718,063 -10.77%
NOSH 350,000 402,835 403,253 403,125 404,507 402,249 403,406 -9.05%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -2.37% -144.95% -408.11% 44.99% -24.41% -32.89% -477.95% -
ROE -0.02% -0.39% -0.72% 0.37% -0.41% -0.23% -1.80% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.26 0.46 0.31 1.42 2.91 1.22 0.67 52.53%
EPS -0.03 -0.67 -1.26 0.64 -0.71 -0.40 -3.20 -95.59%
DPS 0.00 1.09 0.00 0.00 0.00 1.10 1.08 -
NAPS 1.73 1.74 1.74 1.75 1.74 1.77 1.78 -1.88%
Adjusted Per Share Value based on latest NOSH - 403,125
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.05 0.44 0.30 1.36 2.80 1.16 0.64 39.23%
EPS -0.02 -0.64 -1.21 0.61 -0.68 -0.38 -3.07 -96.54%
DPS 0.00 1.04 0.00 0.00 0.00 1.05 1.04 -
NAPS 1.4391 1.6659 1.6676 1.6767 1.6728 1.6922 1.7066 -10.77%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.70 0.73 0.72 0.86 0.885 0.815 0.83 -
P/RPS 55.40 157.93 233.21 60.46 30.42 67.01 124.06 -41.66%
P/EPS -2,333.33 -108.96 -57.14 134.38 -124.65 -203.75 -25.96 1923.13%
EY -0.04 -0.92 -1.75 0.74 -0.80 -0.49 -3.85 -95.27%
DY 0.00 1.49 0.00 0.00 0.00 1.35 1.30 -
P/NAPS 0.40 0.42 0.41 0.49 0.51 0.46 0.47 -10.21%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 22/05/15 26/02/15 24/11/14 28/08/14 29/05/14 17/03/14 -
Price 0.65 0.71 0.73 0.795 0.88 0.81 0.815 -
P/RPS 51.45 153.61 236.45 55.89 30.25 66.60 121.81 -43.79%
P/EPS -2,166.67 -105.97 -57.94 124.22 -123.94 -202.50 -25.49 1849.01%
EY -0.05 -0.94 -1.73 0.81 -0.81 -0.49 -3.92 -94.58%
DY 0.00 1.54 0.00 0.00 0.00 1.36 1.33 -
P/NAPS 0.38 0.41 0.42 0.45 0.51 0.46 0.46 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment