[INCKEN] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
17-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 26.64%
YoY- -1378.49%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 5,734 11,768 4,892 2,699 4,729 3,852 2,793 61.46%
PBT 2,893 -2,770 -1,609 -13,000 -17,285 872 1,224 77.34%
Tax -313 -102 0 100 -299 -113 4 -
NP 2,580 -2,872 -1,609 -12,900 -17,584 759 1,228 63.96%
-
NP to SH 2,580 -2,872 -1,609 -12,900 -17,584 759 1,228 63.96%
-
Tax Rate 10.82% - - - - 12.96% -0.33% -
Total Cost 3,154 14,640 6,501 15,599 22,313 3,093 1,565 59.48%
-
Net Worth 705,468 703,842 711,982 718,063 701,746 715,057 732,706 -2.49%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - 4,424 4,356 - - - -
Div Payout % - - 0.00% 0.00% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 705,468 703,842 711,982 718,063 701,746 715,057 732,706 -2.49%
NOSH 403,125 404,507 402,249 403,406 403,302 399,473 409,333 -1.01%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 44.99% -24.41% -32.89% -477.95% -371.83% 19.70% 43.97% -
ROE 0.37% -0.41% -0.23% -1.80% -2.51% 0.11% 0.17% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.42 2.91 1.22 0.67 1.17 0.96 0.68 63.30%
EPS 0.64 -0.71 -0.40 -3.20 -4.36 0.19 0.30 65.64%
DPS 0.00 0.00 1.10 1.08 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.77 1.78 1.74 1.79 1.79 -1.49%
Adjusted Per Share Value based on latest NOSH - 403,406
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.61 3.30 1.37 0.76 1.32 1.08 0.78 62.04%
EPS 0.72 -0.80 -0.45 -3.61 -4.92 0.21 0.34 64.83%
DPS 0.00 0.00 1.24 1.22 0.00 0.00 0.00 -
NAPS 1.9753 1.9708 1.9936 2.0106 1.9649 2.0022 2.0516 -2.49%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.86 0.885 0.815 0.83 0.925 0.90 0.925 -
P/RPS 60.46 30.42 67.01 124.06 78.89 93.33 135.57 -41.59%
P/EPS 134.38 -124.65 -203.75 -25.96 -21.22 473.68 308.33 -42.48%
EY 0.74 -0.80 -0.49 -3.85 -4.71 0.21 0.32 74.78%
DY 0.00 0.00 1.35 1.30 0.00 0.00 0.00 -
P/NAPS 0.49 0.51 0.46 0.47 0.53 0.50 0.52 -3.88%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 24/11/14 28/08/14 29/05/14 17/03/14 29/11/13 28/08/13 23/05/13 -
Price 0.795 0.88 0.81 0.815 0.88 0.89 0.95 -
P/RPS 55.89 30.25 66.60 121.81 75.05 92.30 139.23 -45.55%
P/EPS 124.22 -123.94 -202.50 -25.49 -20.18 468.42 316.67 -46.38%
EY 0.81 -0.81 -0.49 -3.92 -4.95 0.21 0.32 85.62%
DY 0.00 0.00 1.36 1.33 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.46 0.46 0.51 0.50 0.53 -10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment