[JTINTER] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
07-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 27.72%
YoY- -13.22%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 167,888 169,605 154,584 157,612 159,205 157,304 138,857 13.53%
PBT 16,485 24,406 10,660 23,078 19,766 27,121 1,287 450.00%
Tax -4,872 -9,377 -1,436 -8,228 -8,139 -7,882 893 -
NP 11,613 15,029 9,224 14,850 11,627 19,239 2,180 205.95%
-
NP to SH 11,613 15,029 9,224 14,850 11,627 19,239 2,180 205.95%
-
Tax Rate 29.55% 38.42% 13.47% 35.65% 41.18% 29.06% -69.39% -
Total Cost 156,275 154,576 145,360 142,762 147,578 138,065 136,677 9.37%
-
Net Worth 443,405 429,776 416,397 401,210 393,732 374,380 422,374 3.30%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 34,311 - - - - - 35,424 -2.11%
Div Payout % 295.45% - - - - - 1,625.00% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 443,405 429,776 416,397 401,210 393,732 374,380 422,374 3.30%
NOSH 263,931 263,666 263,542 260,526 264,249 259,986 272,499 -2.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.92% 8.86% 5.97% 9.42% 7.30% 12.23% 1.57% -
ROE 2.62% 3.50% 2.22% 3.70% 2.95% 5.14% 0.52% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 63.61 64.33 58.66 60.50 60.25 60.50 50.96 15.97%
EPS 4.40 5.70 3.50 5.70 4.40 7.40 0.80 212.55%
DPS 13.00 0.00 0.00 0.00 0.00 0.00 13.00 0.00%
NAPS 1.68 1.63 1.58 1.54 1.49 1.44 1.55 5.53%
Adjusted Per Share Value based on latest NOSH - 260,526
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 64.21 64.87 59.12 60.28 60.89 60.16 53.11 13.52%
EPS 4.44 5.75 3.53 5.68 4.45 7.36 0.83 206.81%
DPS 13.12 0.00 0.00 0.00 0.00 0.00 13.55 -2.13%
NAPS 1.6958 1.6437 1.5925 1.5344 1.5058 1.4318 1.6154 3.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 3.82 4.12 4.80 3.70 3.86 3.50 3.76 -
P/RPS 6.01 6.40 8.18 6.12 6.41 5.78 7.38 -12.82%
P/EPS 86.82 72.28 137.14 64.91 87.73 47.30 470.00 -67.66%
EY 1.15 1.38 0.73 1.54 1.14 2.11 0.21 211.65%
DY 3.40 0.00 0.00 0.00 0.00 0.00 3.46 -1.16%
P/NAPS 2.27 2.53 3.04 2.40 2.59 2.43 2.43 -4.45%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 15/08/02 05/07/02 27/02/02 07/11/01 01/08/01 03/05/01 01/03/01 -
Price 4.06 3.88 4.34 3.82 4.02 3.82 3.70 -
P/RPS 6.38 6.03 7.40 6.31 6.67 6.31 7.26 -8.27%
P/EPS 92.27 68.07 124.00 67.02 91.36 51.62 462.50 -65.95%
EY 1.08 1.47 0.81 1.49 1.09 1.94 0.22 189.68%
DY 3.20 0.00 0.00 0.00 0.00 0.00 3.51 -5.99%
P/NAPS 2.42 2.38 2.75 2.48 2.70 2.65 2.39 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment