[PARKWD] QoQ Quarter Result on 31-Dec-2022 [#4]

Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 1529.1%
YoY- 369.89%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 15,451 6,401 5,785 4,878 6,495 2,650 4,392 131.13%
PBT 1,202 -271 -358 4,058 -86 -459 -232 -
Tax 41 -86 -87 -571 -158 -134 -71 -
NP 1,243 -357 -445 3,487 -244 -593 -303 -
-
NP to SH 1,243 -357 -445 3,487 -244 -593 -303 -
-
Tax Rate -3.41% - - 14.07% - - - -
Total Cost 14,208 6,758 6,230 1,391 6,739 3,243 4,695 109.07%
-
Net Worth 153,572 152,307 152,664 153,132 149,637 149,885 150,463 1.37%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 153,572 152,307 152,664 153,132 149,637 149,885 150,463 1.37%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.04% -5.58% -7.69% 71.48% -3.76% -22.38% -6.90% -
ROE 0.81% -0.23% -0.29% 2.28% -0.16% -0.40% -0.20% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.62 2.33 2.10 1.77 2.36 0.96 1.60 130.89%
EPS 0.45 -0.13 -0.16 1.27 -0.09 -0.22 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5581 0.5535 0.5548 0.5565 0.5438 0.5447 0.5468 1.37%
Adjusted Per Share Value based on latest NOSH - 281,968
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.48 2.27 2.05 1.73 2.30 0.94 1.56 130.90%
EPS 0.44 -0.13 -0.16 1.24 -0.09 -0.21 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5446 0.5402 0.5414 0.5431 0.5307 0.5316 0.5336 1.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.15 0.13 0.125 0.145 0.14 0.15 0.15 -
P/RPS 2.67 5.59 5.95 8.18 5.93 15.58 9.40 -56.75%
P/EPS 33.21 -100.20 -77.30 11.44 -157.88 -69.60 -136.22 -
EY 3.01 -1.00 -1.29 8.74 -0.63 -1.44 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.23 0.26 0.26 0.28 0.27 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 21/08/23 24/05/23 17/02/23 23/11/22 24/08/22 24/05/22 -
Price 0.165 0.15 0.135 0.16 0.14 0.135 0.16 -
P/RPS 2.94 6.45 6.42 9.03 5.93 14.02 10.02 -55.81%
P/EPS 36.53 -115.62 -83.48 12.63 -157.88 -62.64 -145.30 -
EY 2.74 -0.86 -1.20 7.92 -0.63 -1.60 -0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.24 0.29 0.26 0.25 0.29 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment