[PARKWD] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
17-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 196.5%
YoY- 154.4%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 32,515 23,559 19,808 18,415 16,766 11,805 13,128 82.95%
PBT 4,631 3,343 3,155 3,281 -1,952 -2,916 -2,376 -
Tax -703 -902 -950 -934 -480 -469 -428 39.16%
NP 3,928 2,441 2,205 2,347 -2,432 -3,385 -2,804 -
-
NP to SH 3,928 2,441 2,205 2,347 -2,432 -3,385 -2,804 -
-
Tax Rate 15.18% 26.98% 30.11% 28.47% - - - -
Total Cost 28,587 21,118 17,603 16,068 19,198 15,190 15,932 47.60%
-
Net Worth 153,572 152,307 152,664 153,132 149,637 149,885 150,463 1.37%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 153,572 152,307 152,664 153,132 149,637 149,885 150,463 1.37%
NOSH 281,968 281,968 281,968 281,968 281,968 281,968 281,968 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.08% 10.36% 11.13% 12.75% -14.51% -28.67% -21.36% -
ROE 2.56% 1.60% 1.44% 1.53% -1.63% -2.26% -1.86% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.82 8.56 7.20 6.69 6.09 4.29 4.77 83.01%
EPS 1.43 0.89 0.80 0.85 -0.88 -1.23 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5581 0.5535 0.5548 0.5565 0.5438 0.5447 0.5468 1.37%
Adjusted Per Share Value based on latest NOSH - 281,968
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.53 8.36 7.02 6.53 5.95 4.19 4.66 82.83%
EPS 1.39 0.87 0.78 0.83 -0.86 -1.20 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5446 0.5402 0.5414 0.5431 0.5307 0.5316 0.5336 1.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.15 0.13 0.125 0.145 0.14 0.15 0.15 -
P/RPS 1.27 1.52 1.74 2.17 2.30 3.50 3.14 -45.27%
P/EPS 10.51 14.65 15.60 17.00 -15.84 -12.19 -14.72 -
EY 9.52 6.82 6.41 5.88 -6.31 -8.20 -6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.23 0.26 0.26 0.28 0.27 0.00%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 21/08/23 24/05/23 17/02/23 23/11/22 24/08/22 24/05/22 -
Price 0.165 0.15 0.135 0.16 0.14 0.135 0.16 -
P/RPS 1.40 1.75 1.88 2.39 2.30 3.15 3.35 -44.07%
P/EPS 11.56 16.91 16.85 18.76 -15.84 -10.97 -15.70 -
EY 8.65 5.91 5.94 5.33 -6.31 -9.11 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.27 0.24 0.29 0.26 0.25 0.29 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment