[JAVA] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[JAVA] JAVA BERHAD
Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 79.42%
YoY- 87.33%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 29,842 16,658 17,046 12,910 13,766 11,467 12,986 74.22%
PBT -33,534 -13,003 220 -528 -2,465 -1,910 -3,739 332.24%
Tax -32 0 0 0 64 0 29 -
NP -33,566 -13,003 220 -528 -2,401 -1,910 -3,710 334.77%
-
NP to SH -33,472 -12,837 283 -485 -2,357 -1,854 -3,647 338.95%
-
Tax Rate - - 0.00% - - - - -
Total Cost 63,408 29,661 16,826 13,438 16,167 13,377 16,696 143.61%
-
Net Worth 171,700 204,698 221,093 216,517 216,636 220,054 222,293 -15.82%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 171,700 204,698 221,093 216,517 216,636 220,054 222,293 -15.82%
NOSH 173,435 173,472 176,875 173,214 173,308 173,271 173,666 -0.08%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -112.48% -78.06% 1.29% -4.09% -17.44% -16.66% -28.57% -
ROE -19.49% -6.27% 0.13% -0.22% -1.09% -0.84% -1.64% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 17.21 9.60 9.64 7.45 7.94 6.62 7.48 74.37%
EPS -19.30 -7.40 0.16 -0.28 -1.36 -1.07 -2.10 339.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.18 1.25 1.25 1.25 1.27 1.28 -15.75%
Adjusted Per Share Value based on latest NOSH - 173,214
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 17.21 9.61 9.83 7.45 7.94 6.61 7.49 74.21%
EPS -19.30 -7.40 0.16 -0.28 -1.36 -1.07 -2.10 339.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9902 1.1805 1.2751 1.2487 1.2494 1.2691 1.282 -15.83%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.57 0.62 0.73 0.41 0.72 0.92 0.60 -
P/RPS 3.31 6.46 7.57 5.50 9.06 13.90 8.02 -44.59%
P/EPS -2.95 -8.38 456.25 -146.43 -52.94 -85.98 -28.57 -78.02%
EY -33.86 -11.94 0.22 -0.68 -1.89 -1.16 -3.50 354.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.58 0.33 0.58 0.72 0.47 15.06%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 24/11/11 22/08/11 30/05/11 28/02/11 -
Price 0.59 0.55 0.58 0.75 0.49 0.68 0.63 -
P/RPS 3.43 5.73 6.02 10.06 6.17 10.28 8.43 -45.12%
P/EPS -3.06 -7.43 362.50 -267.86 -36.03 -63.55 -30.00 -78.19%
EY -32.71 -13.45 0.28 -0.37 -2.78 -1.57 -3.33 359.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.47 0.46 0.60 0.39 0.54 0.49 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment