[JAVA] QoQ Quarter Result on 31-Mar-2012 [#3]

Stock
[JAVA] JAVA BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -4636.04%
YoY- -592.39%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 10,465 10,455 29,842 16,658 17,046 12,910 13,766 -16.63%
PBT -6,286 -6,724 -33,534 -13,003 220 -528 -2,465 86.12%
Tax 0 0 -32 0 0 0 64 -
NP -6,286 -6,724 -33,566 -13,003 220 -528 -2,401 89.40%
-
NP to SH -6,175 -6,681 -33,472 -12,837 283 -485 -2,357 89.48%
-
Tax Rate - - - - 0.00% - - -
Total Cost 16,751 17,179 63,408 29,661 16,826 13,438 16,167 2.38%
-
Net Worth 157,844 164,855 171,700 204,698 221,093 216,517 216,636 -18.95%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 157,844 164,855 171,700 204,698 221,093 216,517 216,636 -18.95%
NOSH 173,455 173,532 173,435 173,472 176,875 173,214 173,308 0.05%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -60.07% -64.31% -112.48% -78.06% 1.29% -4.09% -17.44% -
ROE -3.91% -4.05% -19.49% -6.27% 0.13% -0.22% -1.09% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.03 6.02 17.21 9.60 9.64 7.45 7.94 -16.69%
EPS -3.56 -3.85 -19.30 -7.40 0.16 -0.28 -1.36 89.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.95 0.99 1.18 1.25 1.25 1.25 -18.99%
Adjusted Per Share Value based on latest NOSH - 173,472
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.04 6.03 17.21 9.61 9.83 7.45 7.94 -16.59%
EPS -3.56 -3.85 -19.30 -7.40 0.16 -0.28 -1.36 89.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9103 0.9507 0.9902 1.1805 1.2751 1.2487 1.2494 -18.95%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.50 0.60 0.57 0.62 0.73 0.41 0.72 -
P/RPS 8.29 9.96 3.31 6.46 7.57 5.50 9.06 -5.72%
P/EPS -14.04 -15.58 -2.95 -8.38 456.25 -146.43 -52.94 -58.55%
EY -7.12 -6.42 -33.86 -11.94 0.22 -0.68 -1.89 141.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.58 0.53 0.58 0.33 0.58 -3.46%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 13/02/13 29/11/12 30/08/12 31/05/12 29/02/12 24/11/11 22/08/11 -
Price 0.46 0.51 0.59 0.55 0.58 0.75 0.49 -
P/RPS 7.62 8.46 3.43 5.73 6.02 10.06 6.17 15.03%
P/EPS -12.92 -13.25 -3.06 -7.43 362.50 -267.86 -36.03 -49.36%
EY -7.74 -7.55 -32.71 -13.45 0.28 -0.37 -2.78 97.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.60 0.47 0.46 0.60 0.39 19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment