[FCW] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 69.33%
YoY- -135.39%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 8,187 7,211 8,185 8,285 6,717 6,064 6,036 22.60%
PBT 1,856 -3,725 2,153 -118 -1,835 463 787 77.45%
Tax -647 271 -390 -416 92 131 -321 59.76%
NP 1,209 -3,454 1,763 -534 -1,743 594 466 89.14%
-
NP to SH 1,212 -3,454 1,763 -534 -1,741 594 466 89.45%
-
Tax Rate 34.86% - 18.11% - - -28.29% 40.79% -
Total Cost 6,978 10,665 6,422 8,819 8,460 5,470 5,570 16.25%
-
Net Worth 169,995 167,495 169,995 169,995 169,995 172,495 169,995 0.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 169,995 167,495 169,995 169,995 169,995 172,495 169,995 0.00%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.77% -47.90% 21.54% -6.45% -25.95% 9.80% 7.72% -
ROE 0.71% -2.06% 1.04% -0.31% -1.02% 0.34% 0.27% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.27 2.88 3.27 3.31 2.69 2.43 2.41 22.62%
EPS 0.48 -1.38 0.71 -0.21 -0.70 0.24 0.19 85.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.68 0.68 0.68 0.69 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 249,994
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.27 2.88 3.27 3.31 2.69 2.43 2.41 22.62%
EPS 0.48 -1.38 0.71 -0.21 -0.70 0.24 0.19 85.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.67 0.68 0.68 0.68 0.69 0.68 0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.82 0.86 0.85 0.86 0.87 0.84 0.88 -
P/RPS 25.04 29.81 25.96 25.95 32.38 34.63 36.45 -22.19%
P/EPS 169.14 -62.25 120.53 -402.61 -124.93 353.53 472.09 -49.65%
EY 0.59 -1.61 0.83 -0.25 -0.80 0.28 0.21 99.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.28 1.25 1.26 1.28 1.22 1.29 -4.18%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 22/05/18 27/02/18 22/11/17 30/08/17 23/05/17 23/02/17 -
Price 0.81 0.84 0.95 0.86 0.88 0.845 0.87 -
P/RPS 24.73 29.12 29.02 25.95 32.75 34.84 36.03 -22.24%
P/EPS 167.08 -60.80 134.71 -402.61 -126.36 355.63 466.73 -49.67%
EY 0.60 -1.64 0.74 -0.25 -0.79 0.28 0.21 101.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.25 1.40 1.26 1.29 1.22 1.28 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment