[FCW] QoQ Quarter Result on 30-Jun-2018 [#4]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 135.09%
YoY- 169.62%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 7,116 6,741 6,879 8,187 7,211 8,185 8,285 -9.65%
PBT -2,701 1,468 1,812 1,856 -3,725 2,153 -118 707.71%
Tax -222 -580 -399 -647 271 -390 -416 -34.23%
NP -2,923 888 1,413 1,209 -3,454 1,763 -534 210.91%
-
NP to SH -2,923 888 1,413 1,212 -3,454 1,763 -534 210.91%
-
Tax Rate - 39.51% 22.02% 34.86% - 18.11% - -
Total Cost 10,039 5,853 5,466 6,978 10,665 6,422 8,819 9.03%
-
Net Worth 142,496 169,995 169,995 169,995 167,495 169,995 169,995 -11.10%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 24,999 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 142,496 169,995 169,995 169,995 167,495 169,995 169,995 -11.10%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -41.08% 13.17% 20.54% 14.77% -47.90% 21.54% -6.45% -
ROE -2.05% 0.52% 0.83% 0.71% -2.06% 1.04% -0.31% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.85 2.70 2.75 3.27 2.88 3.27 3.31 -9.50%
EPS -1.17 0.36 0.57 0.48 -1.38 0.71 -0.21 214.60%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.68 0.68 0.68 0.67 0.68 0.68 -11.10%
Adjusted Per Share Value based on latest NOSH - 249,994
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.85 2.70 2.75 3.27 2.88 3.27 3.31 -9.50%
EPS -1.17 0.36 0.57 0.48 -1.38 0.71 -0.21 214.60%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.68 0.68 0.68 0.67 0.68 0.68 -11.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.715 0.74 0.79 0.82 0.86 0.85 0.86 -
P/RPS 25.12 27.44 28.71 25.04 29.81 25.96 25.95 -2.14%
P/EPS -61.15 208.33 139.77 169.14 -62.25 120.53 -402.61 -71.56%
EY -1.64 0.48 0.72 0.59 -1.61 0.83 -0.25 250.83%
DY 13.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.09 1.16 1.21 1.28 1.25 1.26 -0.53%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 22/05/18 27/02/18 22/11/17 -
Price 0.66 0.73 0.76 0.81 0.84 0.95 0.86 -
P/RPS 23.19 27.07 27.62 24.73 29.12 29.02 25.95 -7.22%
P/EPS -56.45 205.51 134.46 167.08 -60.80 134.71 -402.61 -73.04%
EY -1.77 0.49 0.74 0.60 -1.64 0.74 -0.25 269.15%
DY 15.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.07 1.12 1.19 1.25 1.40 1.26 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment