[FCW] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
12-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 253.34%
YoY- 855.39%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,937 2,103 1,895 2,902 2,220 1,791 2,053 -3.78%
PBT 1,423 2,067 7,117 11,971 3,388 1,352 636 70.64%
Tax 0 0 13 0 0 0 123 -
NP 1,423 2,067 7,130 11,971 3,388 1,352 759 51.75%
-
NP to SH 1,423 2,067 7,130 11,971 3,388 1,352 759 51.75%
-
Tax Rate 0.00% 0.00% -0.18% 0.00% 0.00% 0.00% -19.34% -
Total Cost 514 36 -5,235 -9,069 -1,168 439 1,294 -45.81%
-
Net Worth 124,463 123,084 146,863 113,081 101,250 27,591 28,111 168.42%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 124,463 123,084 146,863 113,081 101,250 27,591 28,111 168.42%
NOSH 194,931 195,000 236,877 194,967 194,712 275,918 281,111 -21.56%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 73.46% 98.29% 376.25% 412.51% 152.61% 75.49% 36.97% -
ROE 1.14% 1.68% 4.85% 10.59% 3.35% 4.90% 2.70% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.99 1.08 0.80 1.49 1.14 0.65 0.73 22.40%
EPS 0.73 1.06 3.01 6.14 1.74 0.49 0.27 93.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6385 0.6312 0.62 0.58 0.52 0.10 0.10 242.24%
Adjusted Per Share Value based on latest NOSH - 194,967
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 0.77 0.84 0.76 1.16 0.89 0.72 0.82 -4.08%
EPS 0.57 0.83 2.85 4.79 1.36 0.54 0.30 53.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4979 0.4923 0.5875 0.4523 0.405 0.1104 0.1124 168.50%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.49 0.55 0.56 0.56 0.90 0.75 0.77 -
P/RPS 49.31 51.00 70.00 37.62 78.94 115.54 105.43 -39.60%
P/EPS 67.12 51.89 18.60 9.12 51.72 153.06 285.19 -61.71%
EY 1.49 1.93 5.38 10.96 1.93 0.65 0.35 161.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.87 0.90 0.97 1.73 7.50 7.70 -78.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 14/11/08 27/08/08 12/05/08 27/02/08 30/11/07 30/08/07 -
Price 0.49 0.50 0.56 0.58 0.61 0.90 0.75 -
P/RPS 49.31 46.36 70.00 38.97 53.50 138.65 102.70 -38.54%
P/EPS 67.12 47.17 18.60 9.45 35.06 183.67 277.78 -61.03%
EY 1.49 2.12 5.38 10.59 2.85 0.54 0.36 156.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.90 1.00 1.17 9.00 7.50 -77.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment