[CIHLDG] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 231.01%
YoY- 179.4%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 67,592 64,309 68,186 53,978 50,904 61,026 56,252 13.03%
PBT 1,910 1,795 2,067 4,974 -4,715 -6,456 1,367 25.00%
Tax -338 -337 -291 1,446 -149 113 -317 4.37%
NP 1,572 1,458 1,776 6,420 -4,864 -6,343 1,050 30.90%
-
NP to SH 1,573 1,458 1,776 6,426 -4,905 -6,342 1,059 30.21%
-
Tax Rate 17.70% 18.77% 14.08% -29.07% - - 23.19% -
Total Cost 66,020 62,851 66,410 47,558 55,768 67,369 55,202 12.68%
-
Net Worth 87,099 85,917 84,262 81,607 75,261 80,409 33,578 88.89%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 87,099 85,917 84,262 81,607 75,261 80,409 33,578 88.89%
NOSH 129,999 130,178 129,635 129,536 129,761 129,693 129,146 0.44%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 2.33% 2.27% 2.60% 11.89% -9.56% -10.39% 1.87% -
ROE 1.81% 1.70% 2.11% 7.87% -6.52% -7.89% 3.15% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 51.99 49.40 52.60 41.67 39.23 47.05 43.56 12.52%
EPS 1.21 1.12 1.37 4.96 -3.78 -4.89 0.82 29.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.65 0.63 0.58 0.62 0.26 88.06%
Adjusted Per Share Value based on latest NOSH - 129,536
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 41.72 39.70 42.09 33.32 31.42 37.67 34.72 13.03%
EPS 0.97 0.90 1.10 3.97 -3.03 -3.91 0.65 30.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5376 0.5303 0.5201 0.5037 0.4646 0.4963 0.2073 88.86%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.80 0.83 0.87 0.94 0.85 1.00 1.15 -
P/RPS 1.54 1.68 1.65 2.26 2.17 2.13 2.64 -30.20%
P/EPS 66.12 74.11 63.50 18.95 -22.49 -20.45 140.24 -39.45%
EY 1.51 1.35 1.57 5.28 -4.45 -4.89 0.71 65.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.26 1.34 1.49 1.47 1.61 4.42 -58.33%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 15/05/07 27/02/07 21/11/06 22/08/06 11/05/06 16/02/06 24/11/05 -
Price 0.80 0.87 0.87 0.79 0.86 1.05 1.15 -
P/RPS 1.54 1.76 1.65 1.90 2.19 2.23 2.64 -30.20%
P/EPS 66.12 77.68 63.50 15.92 -22.75 -21.47 140.24 -39.45%
EY 1.51 1.29 1.57 6.28 -4.40 -4.66 0.71 65.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.32 1.34 1.25 1.48 1.69 4.42 -58.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment