[CIHLDG] YoY Annual (Unaudited) Result on 30-Jun-2006 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
22-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
YoY- -591.38%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 362,981 290,451 265,775 222,160 267,975 76,533 27,047 54.09%
PBT 27,967 15,546 13,537 -4,831 -1,818 -57,100 -169,271 -
Tax -7,085 -1,101 -5,687 1,093 2,608 -7,496 -6,473 1.51%
NP 20,882 14,445 7,850 -3,738 790 -64,596 -175,744 -
-
NP to SH 20,975 14,544 7,868 -3,764 766 -64,596 -175,744 -
-
Tax Rate 25.33% 7.08% 42.01% - - - - -
Total Cost 342,099 276,006 257,925 225,898 267,185 141,129 202,791 9.09%
-
Net Worth 120,739 103,714 90,698 83,067 86,027 13,135 56,315 13.54%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,087 5,185 - - - - - -
Div Payout % 43.33% 35.66% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 120,739 103,714 90,698 83,067 86,027 13,135 56,315 13.54%
NOSH 129,826 129,643 129,568 129,793 130,344 54,731 57,464 14.53%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.75% 4.97% 2.95% -1.68% 0.29% -84.40% -649.77% -
ROE 17.37% 14.02% 8.67% -4.53% 0.89% -491.77% -312.07% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 279.59 224.04 205.12 171.16 205.59 139.83 47.07 34.53%
EPS 16.15 11.22 6.07 -2.90 0.59 -118.01 -344.60 -
DPS 7.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.80 0.70 0.64 0.66 0.24 0.98 -0.86%
Adjusted Per Share Value based on latest NOSH - 129,536
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 224.05 179.28 164.05 137.13 165.41 47.24 16.69 54.10%
EPS 12.95 8.98 4.86 -2.32 0.47 -39.87 -108.48 -
DPS 5.61 3.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7453 0.6402 0.5598 0.5127 0.531 0.0811 0.3476 13.54%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.06 1.07 0.88 0.94 0.60 0.73 0.95 -
P/RPS 0.38 0.48 0.43 0.55 0.29 0.52 2.02 -24.28%
P/EPS 6.56 9.54 14.49 -32.41 102.10 -0.62 -0.31 -
EY 15.24 10.48 6.90 -3.09 0.98 -161.68 -321.93 -
DY 6.60 3.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.34 1.26 1.47 0.91 3.04 0.97 2.72%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 26/08/09 12/09/08 21/08/07 22/08/06 25/08/05 29/09/04 26/02/04 -
Price 1.18 0.96 0.85 0.79 1.19 0.54 1.37 -
P/RPS 0.42 0.43 0.41 0.46 0.58 0.39 2.91 -27.55%
P/EPS 7.30 8.56 14.00 -27.24 202.49 -0.46 -0.45 -
EY 13.69 11.69 7.14 -3.67 0.49 -218.56 -223.23 -
DY 5.93 4.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.20 1.21 1.23 1.80 2.25 1.40 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment