[CIHLDG] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 12.79%
YoY- -20.21%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 10,396 11,348 9,080 10,046 10,819 11,958 10,977 -3.55%
PBT 1,410 690,745 192 455 2,367 1,598 1,024 23.74%
Tax -238 -40,350 7,138 8,676 5,718 9,567 10,635 -
NP 1,172 650,395 7,330 9,131 8,085 11,165 11,659 -78.35%
-
NP to SH 1,172 650,395 7,343 9,138 8,102 11,172 11,671 -78.36%
-
Tax Rate 16.88% 5.84% -3,717.71% -1,906.81% -241.57% -598.69% -1,038.57% -
Total Cost 9,224 -639,047 1,750 915 2,734 793 -682 -
-
Net Worth 187,440 186,021 197,423 188,880 180,282 177,534 173,301 5.36%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 653,206 - 9,941 - 7,101 - -
Div Payout % - 100.43% - 108.79% - 63.56% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 187,440 186,021 197,423 188,880 180,282 177,534 173,301 5.36%
NOSH 142,000 142,001 142,030 142,015 141,955 142,027 142,050 -0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 11.27% 5,731.36% 80.73% 90.89% 74.73% 93.37% 106.21% -
ROE 0.63% 349.63% 3.72% 4.84% 4.49% 6.29% 6.73% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.32 7.99 6.39 7.07 7.62 8.42 7.73 -3.56%
EPS 0.83 458.02 5.17 6.44 5.71 7.87 8.22 -78.28%
DPS 0.00 460.00 0.00 7.00 0.00 5.00 0.00 -
NAPS 1.32 1.31 1.39 1.33 1.27 1.25 1.22 5.38%
Adjusted Per Share Value based on latest NOSH - 142,015
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.42 7.00 5.60 6.20 6.68 7.38 6.78 -3.56%
EPS 0.72 401.48 4.53 5.64 5.00 6.90 7.20 -78.42%
DPS 0.00 403.21 0.00 6.14 0.00 4.38 0.00 -
NAPS 1.157 1.1483 1.2187 1.1659 1.1129 1.0959 1.0698 5.35%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.24 1.24 4.20 3.29 3.10 3.65 3.78 -
P/RPS 16.94 15.52 65.70 46.51 40.67 43.35 48.92 -50.65%
P/EPS 150.24 0.27 81.24 51.13 54.32 46.40 46.01 119.94%
EY 0.67 369.37 1.23 1.96 1.84 2.16 2.17 -54.28%
DY 0.00 370.97 0.00 2.13 0.00 1.37 0.00 -
P/NAPS 0.94 0.95 3.02 2.47 2.44 2.92 3.10 -54.83%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 25/04/12 16/02/12 15/11/11 25/08/11 20/04/11 26/01/11 03/11/10 -
Price 1.37 1.25 5.28 4.34 3.02 3.51 3.92 -
P/RPS 18.71 15.64 82.59 61.35 39.63 41.69 50.73 -48.54%
P/EPS 165.99 0.27 102.13 67.45 52.91 44.62 47.71 129.43%
EY 0.60 366.42 0.98 1.48 1.89 2.24 2.10 -56.58%
DY 0.00 368.00 0.00 1.61 0.00 1.42 0.00 -
P/NAPS 1.04 0.95 3.80 3.26 2.38 2.81 3.21 -52.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment