[CIHLDG] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -15.14%
YoY- 6.4%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 8,096 5,927 5,460 7,563 7,369 5,626 6,264 18.70%
PBT -2,765 -5,254 -158,857 -2,393 -588 -3,686 -1,872 29.78%
Tax 678 -1,810 -3,697 -1,646 588 3,686 1,872 -49.28%
NP -2,087 -7,064 -162,554 -4,039 0 0 0 -
-
NP to SH -2,087 -7,064 -162,554 -4,039 -3,508 -5,911 -4,022 -35.50%
-
Tax Rate - - - - - - - -
Total Cost 10,183 12,991 168,014 11,602 7,369 5,626 6,264 38.37%
-
Net Worth 56,555 60,302 67,706 231,377 234,058 237,013 243,043 -62.26%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - 402 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 56,555 60,302 67,706 231,377 234,058 237,013 243,043 -62.26%
NOSH 57,709 57,430 57,378 57,699 57,508 57,388 57,457 0.29%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -25.78% -119.18% -2,977.18% -53.40% 0.00% 0.00% 0.00% -
ROE -3.69% -11.71% -240.08% -1.75% -1.50% -2.49% -1.65% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 14.03 10.32 9.52 13.11 12.81 9.80 10.90 18.38%
EPS -4.10 -12.30 -283.30 -7.00 -6.10 -10.30 -7.00 -30.06%
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 0.98 1.05 1.18 4.01 4.07 4.13 4.23 -62.37%
Adjusted Per Share Value based on latest NOSH - 57,699
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 5.00 3.66 3.37 4.67 4.55 3.47 3.87 18.67%
EPS -1.29 -4.36 -100.34 -2.49 -2.17 -3.65 -2.48 -35.39%
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.00 -
NAPS 0.3491 0.3722 0.4179 1.4283 1.4448 1.463 1.5003 -62.26%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.95 0.95 1.29 1.50 1.90 2.33 1.89 -
P/RPS 6.77 9.21 13.56 11.44 14.83 23.77 17.34 -46.67%
P/EPS -26.27 -7.72 -0.46 -21.43 -31.15 -22.62 -27.00 -1.81%
EY -3.81 -12.95 -219.61 -4.67 -3.21 -4.42 -3.70 1.97%
DY 0.00 0.00 0.00 0.00 0.37 0.00 0.00 -
P/NAPS 0.97 0.90 1.09 0.37 0.47 0.56 0.45 67.10%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 18/02/03 29/11/02 29/08/02 31/05/02 27/03/02 -
Price 1.41 0.94 1.11 1.47 1.77 2.00 2.35 -
P/RPS 10.05 9.11 11.66 11.21 13.81 20.40 21.56 -39.96%
P/EPS -38.99 -7.64 -0.39 -21.00 -29.02 -19.42 -33.57 10.52%
EY -2.56 -13.09 -255.23 -4.76 -3.45 -5.15 -2.98 -9.65%
DY 0.00 0.00 0.00 0.00 0.40 0.00 0.00 -
P/NAPS 1.44 0.90 0.94 0.37 0.43 0.48 0.56 88.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment