[CCM] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
04-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -21.0%
YoY- 85.1%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 151,990 143,541 125,972 151,478 149,680 117,626 124,987 -0.19%
PBT 12,658 20,433 10,269 21,197 26,128 11,425 11,775 -0.07%
Tax -4,792 -3,796 -510 -3,692 -3,969 -1,865 -873 -1.71%
NP 7,866 16,637 9,759 17,505 22,159 9,560 10,902 0.33%
-
NP to SH 7,866 16,637 9,759 17,505 22,159 9,560 10,902 0.33%
-
Tax Rate 37.86% 18.58% 4.97% 17.42% 15.19% 16.32% 7.41% -
Total Cost 144,124 126,904 116,213 133,973 127,521 108,066 114,085 -0.23%
-
Net Worth 477,204 484,798 464,883 48,228,060 0 0 446,803 -0.06%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 5,244 - 22,356 - 10,722 - 13,582 0.97%
Div Payout % 66.67% - 229.09% - 48.39% - 124.59% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 477,204 484,798 464,883 48,228,060 0 0 446,803 -0.06%
NOSH 174,800 178,892 177,436 178,622 178,701 177,037 178,721 0.02%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.18% 11.59% 7.75% 11.56% 14.80% 8.13% 8.72% -
ROE 1.65% 3.43% 2.10% 0.04% 0.00% 0.00% 2.44% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 86.95 80.24 71.00 84.80 83.76 66.44 69.93 -0.22%
EPS 4.50 9.30 5.50 9.80 12.40 5.40 6.10 0.30%
DPS 3.00 0.00 12.60 0.00 6.00 0.00 7.60 0.94%
NAPS 2.73 2.71 2.62 270.00 0.00 0.00 2.50 -0.08%
Adjusted Per Share Value based on latest NOSH - 178,622
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 90.63 85.60 75.12 90.33 89.26 70.14 74.53 -0.19%
EPS 4.69 9.92 5.82 10.44 13.21 5.70 6.50 0.33%
DPS 3.13 0.00 13.33 0.00 6.39 0.00 8.10 0.96%
NAPS 2.8456 2.8909 2.7722 287.5922 0.00 0.00 2.6644 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.95 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.39 4.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.56 36.56 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.53 2.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.08 1.25 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/08/00 11/05/00 16/02/00 04/11/99 - - - -
Price 2.86 3.45 3.05 0.00 0.00 0.00 0.00 -
P/RPS 3.29 4.30 4.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 63.56 37.10 55.45 0.00 0.00 0.00 0.00 -100.00%
EY 1.57 2.70 1.80 0.00 0.00 0.00 0.00 -100.00%
DY 1.05 0.00 4.13 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.27 1.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment