[CCM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
22-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -254.43%
YoY- 31.17%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 138,045 132,085 119,118 108,661 139,712 130,335 118,855 10.48%
PBT 3,864 33,802 13,900 -3,163 4,982 6,214 4,786 -13.28%
Tax -1,523 -2,708 -2,063 3,163 -2,395 -2,527 -1,355 8.09%
NP 2,341 31,094 11,837 0 2,587 3,687 3,431 -22.47%
-
NP to SH 2,341 31,094 11,837 -3,995 2,587 3,687 3,431 -22.47%
-
Tax Rate 39.42% 8.01% 14.84% - 48.07% 40.67% 28.31% -
Total Cost 135,704 100,991 107,281 108,661 137,125 126,648 115,424 11.38%
-
Net Worth 503,669 500,039 482,639 473,743 478,417 475,055 466,616 5.22%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 10,564 - 22,273 - 10,635 - -
Div Payout % - 33.98% - 0.00% - 288.46% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 503,669 500,039 482,639 473,743 478,417 475,055 466,616 5.22%
NOSH 354,696 352,140 352,291 353,539 354,383 354,519 343,100 2.23%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.70% 23.54% 9.94% 0.00% 1.85% 2.83% 2.89% -
ROE 0.46% 6.22% 2.45% -0.84% 0.54% 0.78% 0.74% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 38.92 37.51 33.81 30.74 39.42 36.76 34.64 8.06%
EPS 0.66 8.83 3.36 -1.13 0.73 1.04 1.00 -24.17%
DPS 0.00 3.00 0.00 6.30 0.00 3.00 0.00 -
NAPS 1.42 1.42 1.37 1.34 1.35 1.34 1.36 2.91%
Adjusted Per Share Value based on latest NOSH - 353,539
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 82.32 78.76 71.03 64.80 83.31 77.72 70.88 10.47%
EPS 1.40 18.54 7.06 -2.38 1.54 2.20 2.05 -22.43%
DPS 0.00 6.30 0.00 13.28 0.00 6.34 0.00 -
NAPS 3.0035 2.9818 2.8781 2.825 2.8529 2.8328 2.7825 5.22%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.53 1.80 1.74 1.53 1.45 1.75 1.98 -
P/RPS 3.93 4.80 5.15 4.98 3.68 4.76 5.72 -22.11%
P/EPS 231.82 20.39 51.79 -135.40 198.63 168.27 198.00 11.07%
EY 0.43 4.91 1.93 -0.74 0.50 0.59 0.51 -10.74%
DY 0.00 1.67 0.00 4.12 0.00 1.71 0.00 -
P/NAPS 1.08 1.27 1.27 1.14 1.07 1.31 1.46 -18.19%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 14/11/02 30/10/02 16/05/02 22/04/02 03/01/02 05/10/01 10/05/01 -
Price 1.50 1.69 2.03 2.42 1.56 1.48 1.90 -
P/RPS 3.85 4.51 6.00 7.87 3.96 4.03 5.48 -20.95%
P/EPS 227.27 19.14 60.42 -214.16 213.70 142.31 190.00 12.67%
EY 0.44 5.22 1.66 -0.47 0.47 0.70 0.53 -11.65%
DY 0.00 1.78 0.00 2.60 0.00 2.03 0.00 -
P/NAPS 1.06 1.19 1.48 1.81 1.16 1.10 1.40 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment