[CCM] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 162.68%
YoY- 743.34%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 143,468 129,111 138,045 132,085 119,118 108,661 139,712 1.78%
PBT 10,892 6,715 3,864 33,802 13,900 -3,163 4,982 68.52%
Tax -2,743 -3,371 -1,523 -2,708 -2,063 3,163 -2,395 9.47%
NP 8,149 3,344 2,341 31,094 11,837 0 2,587 115.03%
-
NP to SH 8,149 3,344 2,341 31,094 11,837 -3,995 2,587 115.03%
-
Tax Rate 25.18% 50.20% 39.42% 8.01% 14.84% - 48.07% -
Total Cost 135,319 125,767 135,704 100,991 107,281 108,661 137,125 -0.88%
-
Net Worth 476,767 489,280 503,669 500,039 482,639 473,743 478,417 -0.23%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 17,600 - 10,564 - 22,273 - -
Div Payout % - 526.32% - 33.98% - 0.00% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 476,767 489,280 503,669 500,039 482,639 473,743 478,417 -0.23%
NOSH 338,132 352,000 354,696 352,140 352,291 353,539 354,383 -3.08%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.68% 2.59% 1.70% 23.54% 9.94% 0.00% 1.85% -
ROE 1.71% 0.68% 0.46% 6.22% 2.45% -0.84% 0.54% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 42.43 36.68 38.92 37.51 33.81 30.74 39.42 5.03%
EPS 2.41 0.95 0.66 8.83 3.36 -1.13 0.73 121.87%
DPS 0.00 5.00 0.00 3.00 0.00 6.30 0.00 -
NAPS 1.41 1.39 1.42 1.42 1.37 1.34 1.35 2.94%
Adjusted Per Share Value based on latest NOSH - 352,140
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 85.55 76.99 82.32 78.76 71.03 64.80 83.31 1.78%
EPS 4.86 1.99 1.40 18.54 7.06 -2.38 1.54 115.30%
DPS 0.00 10.50 0.00 6.30 0.00 13.28 0.00 -
NAPS 2.843 2.9177 3.0035 2.9818 2.8781 2.825 2.8529 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.34 1.52 1.53 1.80 1.74 1.53 1.45 -
P/RPS 3.16 4.14 3.93 4.80 5.15 4.98 3.68 -9.66%
P/EPS 55.60 160.00 231.82 20.39 51.79 -135.40 198.63 -57.24%
EY 1.80 0.63 0.43 4.91 1.93 -0.74 0.50 135.07%
DY 0.00 3.29 0.00 1.67 0.00 4.12 0.00 -
P/NAPS 0.95 1.09 1.08 1.27 1.27 1.14 1.07 -7.63%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 19/05/03 25/02/03 14/11/02 30/10/02 16/05/02 22/04/02 03/01/02 -
Price 1.31 1.41 1.50 1.69 2.03 2.42 1.56 -
P/RPS 3.09 3.84 3.85 4.51 6.00 7.87 3.96 -15.25%
P/EPS 54.36 148.42 227.27 19.14 60.42 -214.16 213.70 -59.88%
EY 1.84 0.67 0.44 5.22 1.66 -0.47 0.47 148.60%
DY 0.00 3.55 0.00 1.78 0.00 2.60 0.00 -
P/NAPS 0.93 1.01 1.06 1.19 1.48 1.81 1.16 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment