[LIONDIV] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 140.37%
YoY- 422.3%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 195,571 106,996 95,302 216,503 232,801 116,308 119,852 -0.49%
PBT -9,620 -2,998 2,278 31,403 -33,609 -9,369 -6,887 -0.33%
Tax 9,620 2,998 -2,278 -16,010 33,609 9,369 6,887 -0.33%
NP 0 0 0 15,393 0 0 0 -
-
NP to SH -13,470 -3,163 -2,252 15,393 -38,134 -13,687 -9,171 -0.38%
-
Tax Rate - - 100.00% 50.98% - - - -
Total Cost 195,571 106,996 95,302 201,110 232,801 116,308 119,852 -0.49%
-
Net Worth 561,670 573,510 571,661 581,590 560,819 585,093 599,642 0.06%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 174 - - - 174 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 561,670 573,510 571,661 581,590 560,819 585,093 599,642 0.06%
NOSH 348,863 347,582 346,461 348,257 348,334 348,269 352,730 0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 7.11% 0.00% 0.00% 0.00% -
ROE -2.40% -0.55% -0.39% 2.65% -6.80% -2.34% -1.53% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 56.06 30.78 27.51 62.17 66.83 33.40 33.98 -0.50%
EPS -3.87 -0.91 -0.65 4.42 -10.95 -3.93 -2.60 -0.40%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -100.00%
NAPS 1.61 1.65 1.65 1.67 1.61 1.68 1.70 0.05%
Adjusted Per Share Value based on latest NOSH - 348,257
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 14.05 7.69 6.85 15.55 16.72 8.35 8.61 -0.49%
EPS -0.97 -0.23 -0.16 1.11 -2.74 -0.98 -0.66 -0.38%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -100.00%
NAPS 0.4035 0.412 0.4106 0.4178 0.4028 0.4203 0.4307 0.06%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 24/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment