[LIONDIV] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 123.41%
YoY- 422.3%
Quarter Report
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 614,372 418,801 311,805 216,503 691,698 458,897 342,589 -0.59%
PBT 21,063 30,683 33,681 31,403 -39,430 -5,821 3,548 -1.79%
Tax -21,063 -20,705 -20,540 -16,010 39,430 5,821 -3,548 -1.79%
NP 0 9,978 13,141 15,393 0 0 0 -
-
NP to SH -3,492 9,978 13,141 15,393 -65,768 -27,634 -13,947 1.41%
-
Tax Rate 100.00% 67.48% 60.98% 50.98% - - 100.00% -
Total Cost 614,372 408,823 298,664 201,110 691,698 458,897 342,589 -0.59%
-
Net Worth 561,792 575,653 575,136 581,590 560,912 585,436 592,747 0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 174 - - - 174 - - -100.00%
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 561,792 575,653 575,136 581,590 560,912 585,436 592,747 0.05%
NOSH 348,939 348,881 348,567 348,257 348,393 348,474 348,675 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 2.38% 4.21% 7.11% 0.00% 0.00% 0.00% -
ROE -0.62% 1.73% 2.28% 2.65% -11.73% -4.72% -2.35% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 176.07 120.04 89.45 62.17 198.54 131.69 98.25 -0.59%
EPS -1.00 2.86 3.77 4.42 -18.88 -7.93 -4.00 1.41%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -100.00%
NAPS 1.61 1.65 1.65 1.67 1.61 1.68 1.70 0.05%
Adjusted Per Share Value based on latest NOSH - 348,257
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 44.13 30.08 22.40 15.55 49.69 32.96 24.61 -0.59%
EPS -0.25 0.72 0.94 1.11 -4.72 -1.98 -1.00 1.41%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -100.00%
NAPS 0.4035 0.4135 0.4131 0.4178 0.4029 0.4205 0.4258 0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 26/02/01 27/11/00 29/08/00 24/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment