[CCB] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
28-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.26%
YoY- -2612.14%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 292,826 319,889 409,049 139,343 215,911 280,776 258,870 8.55%
PBT 5,290 2,537 10,314 -11,526 -11,609 -23,188 -15,013 -
Tax -1,897 -3,642 -3,119 2,142 1,909 938 2,769 -
NP 3,393 -1,105 7,195 -9,384 -9,700 -22,250 -12,244 -
-
NP to SH 3,393 -1,105 7,195 -9,384 -9,700 -22,250 -12,244 -
-
Tax Rate 35.86% 143.56% 30.24% - - - - -
Total Cost 289,433 320,994 401,854 148,727 225,611 303,026 271,114 4.45%
-
Net Worth 239,773 235,743 236,750 229,698 239,773 248,840 271,004 -7.83%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 239,773 235,743 236,750 229,698 239,773 248,840 271,004 -7.83%
NOSH 100,745 100,745 100,745 100,745 100,745 100,745 100,745 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 1.16% -0.35% 1.76% -6.73% -4.49% -7.92% -4.73% -
ROE 1.42% -0.47% 3.04% -4.09% -4.05% -8.94% -4.52% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 290.66 317.52 406.02 138.31 214.31 278.70 256.96 8.55%
EPS 3.37 -1.10 7.14 -9.31 -9.63 -22.09 -12.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.34 2.35 2.28 2.38 2.47 2.69 -7.83%
Adjusted Per Share Value based on latest NOSH - 100,745
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 290.66 317.52 406.02 138.31 214.31 278.70 256.96 8.55%
EPS 3.37 -1.10 7.14 -9.31 -9.63 -22.09 -12.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.34 2.35 2.28 2.38 2.47 2.69 -7.83%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.41 1.75 1.36 1.39 1.20 2.10 1.35 -
P/RPS 0.83 0.55 0.33 1.00 0.56 0.75 0.53 34.81%
P/EPS 71.56 -159.55 19.04 -14.92 -12.46 -9.51 -11.11 -
EY 1.40 -0.63 5.25 -6.70 -8.02 -10.52 -9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.75 0.58 0.61 0.50 0.85 0.50 59.72%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 23/04/21 25/02/21 02/11/20 28/07/20 24/04/20 27/02/20 01/11/19 -
Price 2.40 1.62 1.48 1.41 1.36 1.66 1.35 -
P/RPS 0.83 0.51 0.36 1.02 0.63 0.60 0.53 34.81%
P/EPS 71.26 -147.70 20.72 -15.14 -14.13 -7.52 -11.11 -
EY 1.40 -0.68 4.83 -6.61 -7.08 -13.30 -9.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.69 0.63 0.62 0.57 0.67 0.50 59.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment