[WINGTM] YoY Quarter Result on 30-Jun-2006

Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2006
Profit Trend
QoQ- -2533.84%
YoY- -1832.81%
View:
Show?
Quarter Result
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Revenue 70,224 61,184 90,165 81,071 -25.14%
PBT -26,901 2,408 6,487 4,348 -
Tax -5,104 -1,093 -2,353 -1,126 2006.80%
NP -32,005 1,315 4,134 3,222 -
-
NP to SH -32,005 1,315 4,134 3,222 -
-
Tax Rate - 45.39% 36.27% 25.90% -
Total Cost 102,229 59,869 86,031 77,849 73.22%
-
Net Worth 566,266 626,190 626,231 626,346 -18.40%
Dividend
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Div 6,257 - - - -
Div Payout % 0.00% - - - -
Equity
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Net Worth 566,266 626,190 626,231 626,346 -18.40%
NOSH 312,854 313,095 313,115 313,173 -0.20%
Ratio Analysis
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
NP Margin -45.58% 2.15% 4.58% 3.97% -
ROE -5.65% 0.21% 0.66% 0.51% -
Per Share
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
RPS 22.45 19.54 28.80 25.89 -24.98%
EPS -10.23 0.42 1.32 1.03 -
DPS 2.00 0.00 0.00 0.00 -
NAPS 1.81 2.00 2.00 2.00 -18.23%
Adjusted Per Share Value based on latest NOSH - 312,854
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
RPS 14.41 12.55 18.50 16.64 -25.18%
EPS -6.57 0.27 0.85 0.66 -
DPS 1.28 0.00 0.00 0.00 -
NAPS 1.162 1.2849 1.285 1.2853 -18.40%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Date 30/06/06 31/03/06 30/09/05 30/12/05 -
Price 0.59 0.61 0.57 0.63 -
P/RPS 0.00 0.00 1.98 2.43 -
P/EPS 0.00 0.00 43.17 61.23 -
EY 0.00 0.00 2.32 1.63 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.31 0.29 0.32 243.40%
Price Multiplier on Announcement Date
30/06/06 31/03/06 30/09/05 31/12/05 CAGR
Date 25/08/06 25/05/06 22/11/05 16/02/06 -
Price 0.59 0.62 0.58 0.61 -
P/RPS 0.00 0.00 2.01 2.36 -
P/EPS 0.00 0.00 43.93 59.29 -
EY 0.00 0.00 2.28 1.69 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.31 0.29 0.31 266.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment