[FACBIND] QoQ Quarter Result on 30-Jun-2020 [#4]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -126.51%
YoY- 85.75%
Quarter Report
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 11,834 13,938 11,579 6,727 7,065 10,981 9,503 15.73%
PBT 2,505 1,260 1,557 1,213 1,422 1,311 558 171.88%
Tax -400 -558 -722 -1,138 -74 -192 -166 79.63%
NP 2,105 702 835 75 1,348 1,119 392 206.33%
-
NP to SH 1,476 -83 910 -237 894 860 693 65.46%
-
Tax Rate 15.97% 44.29% 46.37% 93.82% 5.20% 14.65% 29.75% -
Total Cost 9,729 13,236 10,744 6,652 5,717 9,862 9,111 4.46%
-
Net Worth 229,000 227,322 227,322 226,483 226,483 225,644 223,128 1.74%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 838 - -
Div Payout % - - - - - 97.54% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 229,000 227,322 227,322 226,483 226,483 225,644 223,128 1.74%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 17.79% 5.04% 7.21% 1.11% 19.08% 10.19% 4.13% -
ROE 0.64% -0.04% 0.40% -0.10% 0.39% 0.38% 0.31% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.11 16.62 13.80 8.02 8.42 13.09 11.33 15.73%
EPS 1.76 -0.10 1.08 -0.28 1.07 1.03 0.83 64.97%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.73 2.71 2.71 2.70 2.70 2.69 2.66 1.74%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.08 16.59 13.78 8.01 8.41 13.07 11.31 15.70%
EPS 1.76 -0.10 1.08 -0.28 1.06 1.02 0.82 66.31%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.7252 2.7053 2.7053 2.6953 2.6953 2.6853 2.6553 1.74%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.33 1.44 1.41 1.29 1.12 1.36 1.30 -
P/RPS 9.43 8.67 10.21 16.09 13.30 10.39 11.48 -12.28%
P/EPS 75.59 -1,455.32 129.97 -456.58 105.09 132.65 157.36 -38.63%
EY 1.32 -0.07 0.77 -0.22 0.95 0.75 0.64 61.95%
DY 0.00 0.00 0.00 0.00 0.00 0.74 0.00 -
P/NAPS 0.49 0.53 0.52 0.48 0.41 0.51 0.49 0.00%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 21/05/21 24/02/21 25/11/20 26/08/20 24/06/20 26/02/20 20/11/19 -
Price 1.40 1.38 1.40 1.25 1.29 1.37 1.32 -
P/RPS 9.92 8.31 10.14 15.59 15.32 10.47 11.65 -10.15%
P/EPS 79.56 -1,394.68 129.05 -442.42 121.04 133.63 159.78 -37.15%
EY 1.26 -0.07 0.77 -0.23 0.83 0.75 0.63 58.67%
DY 0.00 0.00 0.00 0.00 0.00 0.73 0.00 -
P/NAPS 0.51 0.51 0.52 0.46 0.48 0.51 0.50 1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment