[FACBIND] YoY Cumulative Quarter Result on 30-Jun-2020 [#4]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -9.69%
YoY- 101.83%
Quarter Report
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 46,553 47,751 45,300 34,276 38,870 37,900 55,789 -2.97%
PBT 8,927 12,235 3,383 4,504 4,216 6,278 13,405 -6.54%
Tax -656 -1,711 -1,933 -1,570 -1,960 -8,054 -2,282 -18.75%
NP 8,271 10,524 1,450 2,934 2,256 -1,776 11,123 -4.81%
-
NP to SH 7,011 7,298 1,417 2,210 1,095 -2,788 8,516 -3.18%
-
Tax Rate 7.35% 13.98% 57.14% 34.86% 46.49% 128.29% 17.02% -
Total Cost 38,282 37,227 43,850 31,342 36,614 39,676 44,666 -2.53%
-
Net Worth 216,417 212,223 214,739 226,483 218,095 215,578 213,062 0.26%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 2,180 - - 83 838 3,355 2,097 0.64%
Div Payout % 31.11% - - 3.80% 76.61% 0.00% 24.63% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 216,417 212,223 214,739 226,483 218,095 215,578 213,062 0.26%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 17.77% 22.04% 3.20% 8.56% 5.80% -4.69% 19.94% -
ROE 3.24% 3.44% 0.66% 0.98% 0.50% -1.29% 4.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 55.50 56.93 54.00 40.86 46.34 45.18 66.51 -2.96%
EPS 8.36 8.70 1.69 2.63 1.31 -3.32 10.15 -3.18%
DPS 2.60 0.00 0.00 0.10 1.00 4.00 2.50 0.65%
NAPS 2.58 2.53 2.56 2.70 2.60 2.57 2.54 0.26%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 54.66 56.07 53.19 40.25 45.64 44.50 65.51 -2.97%
EPS 8.23 8.57 1.66 2.60 1.29 -3.27 10.00 -3.19%
DPS 2.56 0.00 0.00 0.10 0.98 3.94 2.46 0.66%
NAPS 2.5412 2.492 2.5215 2.6594 2.5609 2.5314 2.5018 0.26%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.32 1.18 1.41 1.29 1.19 1.33 1.28 -
P/RPS 2.38 2.07 2.61 3.16 2.57 2.94 1.92 3.64%
P/EPS 15.79 13.56 83.47 48.96 91.16 -40.02 12.61 3.81%
EY 6.33 7.37 1.20 2.04 1.10 -2.50 7.93 -3.68%
DY 1.97 0.00 0.00 0.08 0.84 3.01 1.95 0.17%
P/NAPS 0.51 0.47 0.55 0.48 0.46 0.52 0.50 0.33%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 29/09/21 26/08/20 28/08/19 29/08/18 23/08/17 -
Price 1.45 1.12 1.38 1.25 1.24 1.29 1.28 -
P/RPS 2.61 1.97 2.56 3.06 2.68 2.86 1.92 5.24%
P/EPS 17.35 12.87 81.69 47.45 94.99 -38.81 12.61 5.45%
EY 5.76 7.77 1.22 2.11 1.05 -2.58 7.93 -5.18%
DY 1.79 0.00 0.00 0.08 0.81 3.10 1.95 -1.41%
P/NAPS 0.56 0.44 0.54 0.46 0.48 0.50 0.50 1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment