[FACBIND] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
27-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 1006.63%
YoY- 1569.35%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 15,123 12,129 18,379 15,241 13,309 10,290 11,079 23.12%
PBT 1,356 -6 4,464 63,639 7,772 1,046 3,795 -49.74%
Tax -541 -267 -871 1,158 -2,161 -9,152 -4,403 -75.37%
NP 815 -273 3,593 64,797 5,611 -8,106 -608 -
-
NP to SH 503 -397 2,758 64,284 5,809 -8,188 -1,216 -
-
Tax Rate 39.90% - 19.51% -1.82% 27.80% 874.95% 116.02% -
Total Cost 14,308 12,402 14,786 -49,556 7,698 18,396 11,687 14.48%
-
Net Worth 166,829 212,014 207,897 218,921 154,356 148,491 155,983 4.59%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - 2,011 - - - - -
Div Payout % - - 72.95% - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 166,829 212,014 207,897 218,921 154,356 148,491 155,983 4.59%
NOSH 83,414 84,468 83,829 83,877 83,889 83,893 83,862 -0.35%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 5.39% -2.25% 19.55% 425.15% 42.16% -78.78% -5.49% -
ROE 0.30% -0.19% 1.33% 29.36% 3.76% -5.51% -0.78% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 18.13 14.36 21.92 18.17 15.86 12.27 13.21 23.57%
EPS 0.60 -0.47 3.29 76.64 6.93 -9.76 -1.45 -
DPS 0.00 0.00 2.40 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.51 2.48 2.61 1.84 1.77 1.86 4.97%
Adjusted Per Share Value based on latest NOSH - 83,877
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 17.76 14.24 21.58 17.90 15.63 12.08 13.01 23.12%
EPS 0.59 -0.47 3.24 75.48 6.82 -9.61 -1.43 -
DPS 0.00 0.00 2.36 0.00 0.00 0.00 0.00 -
NAPS 1.959 2.4895 2.4412 2.5706 1.8125 1.7436 1.8316 4.59%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 1.33 1.26 1.26 1.21 1.15 1.15 1.14 -
P/RPS 7.34 8.77 5.75 6.66 7.25 9.38 8.63 -10.25%
P/EPS 220.56 -268.09 38.30 1.58 16.61 -11.78 -78.62 -
EY 0.45 -0.37 2.61 63.34 6.02 -8.49 -1.27 -
DY 0.00 0.00 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.51 0.46 0.63 0.65 0.61 6.47%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 28/05/14 26/02/14 27/11/13 28/08/13 29/05/13 27/02/13 -
Price 1.39 1.48 1.25 1.24 1.15 1.32 0.98 -
P/RPS 7.67 10.31 5.70 6.82 7.25 10.76 7.42 2.23%
P/EPS 230.51 -314.89 37.99 1.62 16.61 -13.52 -67.59 -
EY 0.43 -0.32 2.63 61.81 6.02 -7.39 -1.48 -
DY 0.00 0.00 1.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.59 0.50 0.48 0.63 0.75 0.53 20.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment